XML 43 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Equity (Tables)
9 Months Ended
Sep. 30, 2015
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the nine months ended September 30, 2015 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings      2015 Total /  
     April 2015      May 2015(1)      June 2015      Wtd. Avg.  

Shares issued

     23,000,000         280,025         11,500,000         34,780,025   

Share issue price(2)

   $ 29.75       $ 29.97       $ 29.42       $ 29.64   

Net proceeds(3)

   $ 683,722       $ 7,895       $ 337,918       $ 1,029,535   

 

(1)

Issuance represents 280,025 shares issued over a five-day period in May 2015 under our at-the-market stock offering program, with a weighted average issue price of $29.97.

(2)

Represents price per share paid by the underwriters or sales agents, as applicable, after underwriting or sales discounts and commissions.

(3)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Nine Months Ended September 30,  

Common Stock Outstanding(1)

   2015      2014  

Beginning balance

     58,388,808         29,602,884   

Issuance of class A common stock

     34,780,443         28,175,003   

Issuance of restricted class A common stock, net

     162,531         —     

Issuance of deferred stock units

     16,288         15,104   
  

 

 

    

 

 

 

Ending balance

     93,348,070         57,792,991   
  

 

 

    

 

 

 

 

(1)

Deferred stock units held by members of our board of directors totaled 135,207 and 113,486 as of September 30, 2015 and 2014, respectively.

Schedule of Dividend Activity

                       The follow table details our dividend activity:

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2015      2014      2015      2014  

Dividends declared per share of common stock

   $ 0.62       $ 0.50       $ 1.66       $ 1.46   
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding for the indicated periods ($ in thousands, except per share data):

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2015      2014      2015      2014  

Net income(1)

   $ 66,888       $ 22,024       $ 131,564       $ 68,555   

Weighted-average shares outstanding, basic and diluted

     93,357,960         49,211,205         77,752,247         45,093,314   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 0.72       $ 0.45       $ 1.69       $ 1.52   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Represents net income attributable to Blackstone Mortgage Trust, Inc.