XML 43 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Equity (Tables)
6 Months Ended
Jun. 30, 2015
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuance of class A common stock during the six months ended June 30, 2015 ($ in thousands, except share and per share data):

 

     Class A Common Stock Offerings      2015 Total /
Wtd. Avg.
 
     April 2015      May 2015(3)      June 2015     

Shares issued

     23,000,000         280,025         11,500,000         34,780,025   

Share issue price(1)

   $ 29.75       $ 29.97       $ 29.42       $ 29.64   

Net proceeds(2)

   $ 683,727       $ 7,895       $ 337,935       $ 1,029,557   

 

(1)

Represents price per share paid by the underwriters or sales agents, as applicable, after underwriting or sales discounts and commissions.

(2)

Net proceeds represents proceeds received from the underwriters less applicable transaction costs.

(3)

Issuance represents 280,025 shares issued over a five-day period in May 2015 under our at-the-market program, with a weighted average issue price of $29.97, and generating net proceeds of $7.9 million after allocable expenses.

Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:

 

     Six Months Ended June 30,  

Common Stock Outstanding(1)

   2015      2014  

Beginning balance

     58,388,808         29,602,884   

Issuance of class A common stock

     34,780,298         18,975,001   

Issuance of restricted class A common stock, net

     179,799         —     

Issuance of deferred stock units

     10,665         10,009   
  

 

 

    

 

 

 

Ending balance

     93,359,570         48,587,894   
  

 

 

    

 

 

 

 

(1)

Deferred stock units held by members of our board of directors totalled 129,584 and 106,188 as of June 30, 2015 and 2014, respectively.

Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding for the indicated periods ($ in thousands, except per share data):

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2015      2014      2015      2014  

Net income(1)

   $ 29,284       $ 33,466       $ 64,679       $ 46,531   

Weighted-average shares outstanding, basic and diluted

     80,940,535         47,977,813         69,820,061         43,000,242   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 0.36       $ 0.70       $ 0.93       $ 1.08   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents net income attributable to Blackstone Mortgage Trust, Inc.