XML 77 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Values
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Values

12. FAIR VALUES

Assets Recorded at Fair Value

The following table summarizes our assets measured at fair value on a recurring basis ($ in thousands):

 

     Level 1      Level 2      Level 3      Fair Value(1)  

March 31, 2015

           

Other assets, at fair value(1)

   $ —         $ 1,712       $ 49,967       $ 51,679   

December 31, 2014

           

Other assets, at fair value(1)

   $ —         $ 2,648       $ 47,507       $ 50,155   

 

(1)

Other assets include loans, securities, equity investments, and other receivables carried at fair value, as well as derivative financial instruments.

The following table reconciles the beginning and ending balances of assets measured at fair value on a recurring basis using Level 3 inputs ($ in thousands):

 

     Three Months Ended March 31,  
     2015      2014  

January 1,

   $ 47,507       $ 54,461   

Proceeds from investments

     (15,038      (113

Adjustments to fair value included in earnings

     

Unrealized gain (loss) on investments at fair value

     17,498         (1,331
  

 

 

    

 

 

 

March 31,

$ 49,967    $ 53,017   
  

 

 

    

 

 

 

Our other assets include loans, securities, equity investments, and other receivables that are carried at fair value. The following describes the key assumptions used in arriving at the fair value of each of these assets as of March 31, 2015 and December 31, 2014.

Securities: As of March 31, 2015, our securities, which had a book value of $9.9 million, were valued by obtaining assessments from third-party dealers.

Loans: As of March 31, 2015, we had one loan with a fair value of $4.0 million and as of December 31, 2014, we had two loans with an aggregate fair value of $19.0 million. The discount rate used to value the remaining loan was 15% as of both March 31, 2015 and December 31, 2014. The discount rate used to value the loan that was outstanding as of December 31, 2014, but that repaid during 2015, was 7% as of December 31, 2014. A 100 bp discount rate increase would result in a decrease in fair value of 0.9% and 0.5% as of March 31, 2015 and December 31, 2014, respectively.

 

Equity investments and other receivables: As of March 31, 2015, equity investments and other receivables, which had an aggregate book value of $36.1 million, were generally valued by discounting expected cash flows.

There were no material liabilities recorded at fair value as of March 31, 2015 or December 31, 2014. Refer to Note 2 for further discussion regarding fair value measurement.

Fair Value of Financial Instruments

As discussed in Note 2, GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the statement of financial position, for which it is practicable to estimate that value. The following table details the carrying amount, face amount, and fair value of the financial instruments described in Note 2 ($ in thousands):

 

     March 31, 2015      December 31, 2014  
     Carrying
Amount
     Face
Amount
     Fair
Value
     Carrying
Amount
     Face
Amount
     Fair
Value
 

Financial assets

                 

Cash and cash equivalents

   $ 18,474       $ 18,474       $ 18,474       $ 51,810       $ 51,810       $ 51,810   

Restricted cash

     26,890         26,890         26,890         11,591         11,591         11,591   

Loans receivable, net

     4,943,383         4,977,468         4,977,468         4,428,500         4,462,897         4,462,897   

Financial liabilities

                 

Revolving repurchase facilities

     2,241,630         2,241,630         2,241,630         2,040,783         2,040,783         2,040,783   

Asset-specific repurchase agreements

     407,203         407,203         407,203         324,553         324,553         324,553   

Loan participations sold

     708,845         708,845         708,845         499,433         499,433         499,433   

Convertible notes, net

     162,460         172,500         180,852         161,853         172,500         181,341   

Estimates of fair value for cash, cash equivalents and convertible notes are measured using observable, quoted market prices, or Level 1 inputs. All other fair value significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding fair value measurement of certain of our assets and liabilities.