XML 97 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity (Tables)
9 Months Ended
Sep. 30, 2014
Equity [Abstract]  
Summary of Class A Common Stock Issuances

The following table details our issuances of class A common stock during the nine months ended September 30, 2014 ($ in thousands, except per share data):

 

     Class A Common Stock Offerings      2014 Total /  
     January 2014      April 2014      September 2014      Wtd.-Avg.  

Shares Issued

     9,775,000         9,200,000         9,200,000         28,175,000   

Issue Price(1)

   $ 26.25       $ 27.72       $ 27.49       $ 27.13   

Net Proceeds(2)

   $ 256,092       $ 254,758       $ 252,555       $ 763,405   

 

(1) Represents price per share paid to the underwriters.
(2) Net proceeds represents proceeds received from the underwriters less applicable transaction costs.
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units

The following table details the movement in our outstanding shares of class A common stock, restricted class A common stock, and deferred stock units:

 

     Nine Months Ended September 30,  

Common Stock Outstanding(1)

   2014      2013  

Beginning balance

     29,602,884         3,016,407   

Issuance of class A common stock

     28,175,003         25,875,000   

Issuance of deferred stock units

     15,104         6,758   
  

 

 

    

 

 

 

Ending balance

     57,792,991         28,898,165   
  

 

 

    

 

 

 

 

(1) Deferred stock units held by members of our board of directors totalled 113,486 and 96,514 as of September 30, 2014 and 2013, respectively.
Schedule of Calculation of Basic and Diluted Earnings Per Share of Class A Common Stock Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding

The following table sets forth the calculation of basic and diluted earnings per share based on the weighted-average of our shares of class A common stock, restricted class A common stock, and deferred stock units outstanding ($ in thousands, except per share data):

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2014      2013      2014      2013  

Net income(1)

   $ 22,024       $ 8,320       $ 68,555       $ 7,953   

Weighted-average shares outstanding,basic and diluted

     49,211,205         28,894,515         45,093,314         14,865,530   
  

 

 

    

 

 

    

 

 

    

 

 

 

Per share amount, basic and diluted

   $ 0.45       $ 0.29       $ 1.52       $ 0.53   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents net income attributable to Blackstone Mortgage Trust, Inc.