XML 90 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Segment Reporting

14. SEGMENT REPORTING

We operate our real estate finance business through a Loan Origination segment and a CT Legacy Portfolio segment. The Loan Origination segment includes our activities associated with the origination and acquisition of mortgage loans, the capitalization of our loan portfolio, and the costs associated with operating our business generally. The CT Legacy Portfolio segment includes our activities specifically related to CT Legacy Partners, CT CDO I, and our equity investment in CTOPI. Our Manager identifies, makes operating decisions, and assesses the performance of each of our business segments based on financial and operating data and metrics generated from our internal information systems.

There were no transactions between our operating segments during the three months ended March 31, 2014 and 2013. Substantially all of our revenues for the three months ended March 31, 2014 and 2013 were generated from domestic sources.

The following table presents our consolidated statement of operations for each segment for the three months ended March 31, 2014 ($ in thousands):

 

     Loan      CT Legacy        
     Origination      Portfolio     Total  

Income from loans and other investments

       

Interest and related income

   $ 32,035       $ 1,621      $ 33,656   

Less: Interest and related expenses

     11,626         448        12,074   
  

 

 

    

 

 

   

 

 

 

Income from loans and other investments, net

     20,409         1,173        21,582   

Other expenses

       

Management fees

     3,397         —          3,397   

General and administrative expenses

     2,846         353        3,199   
  

 

 

    

 

 

   

 

 

 

Total other expenses

     6,243         353        6,596   

Loss on investments at fair value

     —           (1,339     (1,339
  

 

 

    

 

 

   

 

 

 

Income (loss) before income taxes

     14,166         (519     13,647   

Income tax provision

     131         400        531   
  

 

 

    

 

 

   

 

 

 

Net income (loss)

     14,035         (919     13,116   

Net income attributable to non-controlling interests

     —           (51     (51
  

 

 

    

 

 

   

 

 

 

Net income (loss) attributable to Blackstone Mortgage Trust, Inc.

   $ 14,035       $ (970   $ 13,065   
  

 

 

    

 

 

   

 

 

 

 

The following table presents our consolidated balance sheet for each segment as of March 31, 2014 ($ in thousands):

 

     Loan      CT Legacy         
     Origination      Portfolio      Total  

Assets

        

Cash and cash equivalents

   $ 70,834       $ —         $ 70,834   

Restricted cash

     —           10,677         10,677   

Loans receivable, net

     2,663,159         47,000         2,710,159   

Equity investments in unconsolidated subsidiaries

     —           23,394         23,394   

Accrued interest receivable, prepaid expenses, and other assets

     22,163         57,160         79,323   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,756,156       $ 138,231       $ 2,894,387   
  

 

 

    

 

 

    

 

 

 

Liabilities and Equity

        

Accounts payable, accrued expenses, and other liabilities

   $ 29,922       $ 36,789       $ 66,711   

Repurchase obligations

     1,529,788         —           1,529,788   

Convertible notes, net

     160,094         —           160,094   

Securitized debt obligations

     —           39,394         39,394   

Participations sold

     90,000         —           90,000   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,809,804         76,183         1,885,987   

Equity

        

Total Blackstone Mortgage Trust, Inc. stockholders’ equity

     946,352         23,731         970,083   

Non-controlling interests

     —           38,317         38,317   
  

 

 

    

 

 

    

 

 

 

Total equity

     946,352         62,048         1,008,400   
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 2,756,156       $ 138,231       $ 2,894,387   
  

 

 

    

 

 

    

 

 

 

The following table presents our consolidated statement of operations for each segment for the three months ended March 31, 2013 ($ in thousands):

 

     Loan      CT Legacy        
     Origination      Portfolio     Total  

Income from loans and other investments

       

Interest and related income

   $ —         $ 1,456      $ 1,456   

Less: Interest and related expenses

     —           777        777   
  

 

 

    

 

 

   

 

 

 

Income from loans and other investments, net

     —           679        679   

Other expenses

       

Management fees

     —           63        63   

General and administrative expenses

     —           1,975        1,975   
  

 

 

    

 

 

   

 

 

 

Total other expenses

     —           2,038        2,038   

Valuation allowance on loans held-for-sale

     —           (200     (200
  

 

 

    

 

 

   

 

 

 

Loss before income taxes

     —           (1,559     (1,559

Income tax provision

     —           38        38   
  

 

 

    

 

 

   

 

 

 

Net loss

     —           (1,597     (1,597

Net income attributable to non-controlling interests

     —           (1,518     (1,518
  

 

 

    

 

 

   

 

 

 

Net loss attributable to Blackstone Mortgage Trust, Inc.

   $ —         $ (3,115   $ (3,115
  

 

 

    

 

 

   

 

 

 

 

The following table presents our consolidated balance sheet for each segment as of December 31, 2013 ($ in thousands):

 

     Loan      CT Legacy         
     Origination      Portfolio      Total  

Assets

        

Cash and cash equivalents

   $ 52,342       $ —         $ 52,342   

Restricted cash

     —           10,096         10,096   

Loans receivable, net

     2,000,223         47,000         2,047,223   

Equity investments in unconsolidated subsidiaries

     —           22,480         22,480   

Accrued interest receivable, prepaid expenses, and other assets

     21,020         59,619         80,639   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073,585       $ 139,195       $ 2,212,780   
  

 

 

    

 

 

    

 

 

 

Liabilities and Equity

        

Accounts payable, accrued expenses, and other liabilities

   $ 21,104       $ 35,868       $ 56,972   

Repurchase obligations

     1,109,353         —           1,109,353   

Convertible notes, net

     159,524         —           159,524   

Securitized debt obligations

     —           40,181         40,181   

Participations sold

     90,000         —           90,000   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,379,981         76,049         1,456,030   

Equity

        

Total Blackstone Mortgage Trust, Inc. stockholders’ equity

     693,604         24,305         717,909   

Non-controlling interests

     —           38,841         38,841   
  

 

 

    

 

 

    

 

 

 

Total equity

     693,604         63,146         756,750   
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 2,073,585       $ 139,195       $ 2,212,780