XML 54 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Consolidated Statement of Operations for Each Segment

The following table presents our consolidated statement of operations for each segment for the year ended December 31, 2013 ($ in thousands):

 

     Loan
Origination
    CT Legacy
Portfolio
    Total  

Income from loans and other investments

      

Interest and related income

   $ 41,621      $ 11,543      $ 53,164   

Less: Interest and related expenses

     13,053        4,964        18,017   
  

 

 

   

 

 

   

 

 

 

Income from loans and other investments, net

     28,568        6,579        35,147   

Other expenses

      

Management fees

     5,937        —          5,937   

General and administrative expenses

     5,149        6,356        11,505   
  

 

 

   

 

 

   

 

 

 

Total other expenses

     11,086        6,356        17,442   

Valuation allowance on loans held-for-sale

     —          1,259        1,259   

Unrealized gain on investments at fair value

     —          7,417        7,417   

Gain on extinguishment of debt

     —          38        38   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     17,482        8,937        26,419   

Income tax provision

     31        964        995   
  

 

 

   

 

 

   

 

 

 

Net income

     17,451        7,973        25,424   
  

 

 

   

 

 

   

 

 

 

Net income attributable to non-controlling interests

     (193     (10,199     (10,392

Net income (loss) attributable to

      
  

 

 

   

 

 

   

 

 

 

Blackstone Mortgage Trust, Inc.

   $ 17,258      $ (2,226   $ 15,032   
  

 

 

   

 

 

   

 

 

 
Consolidated Balance Sheet for Each Segment

The following table presents our consolidated balance sheet for each segment as of December 31, 2013 ($ in thousands):

 

     Loan
Origination
     CT Legacy
Portfolio
     Total  

Assets

        

Cash and cash equivalents

   $ 52,342       $ —         $ 52,342   

Restricted cash

     —           10,096         10,096   

Loans receivable, net

     2,000,223         47,000         2,047,223   

Loans receivable, at fair value

     —           40,665         40,665   

Equity investments in unconsolidated subsidiaries

     —           22,480         22,480   

Accrued interest receivable, prepaid expenses, and other assets

     21,020         18,954         39,974   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073,585       $ 139,195       $ 2,212,780   
  

 

 

    

 

 

    

 

 

 

Liabilities and Equity

        

Accounts payable, accrued expenses, and other liabilities

   $ 21,104       $ 35,868       $ 56,972   

Repurchase obligations

     1,109,353         —           1,109,353   

Convertible notes, net

     159,524         —           159,524   

Securitized debt obligations

     —           40,181         40,181   

Participations sold

     90,000         —           90,000   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,379,981         76,049         1,456,030   
  

 

 

    

 

 

    

 

 

 

Equity

        

Total Blackstone Mortgage Trust, Inc. stockholders’ equity

     693,604         24,305         717,909   

Non-controlling interests

     —           38,841         38,841   
  

 

 

    

 

 

    

 

 

 

Total equity

     693,604         63,146         756,750   
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 2,073,585       $ 139,195       $ 2,212,780