XML 127 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Repurchase Obligations Outstanding

The following table details the repurchase obligations outstanding as of December 31, 2013 ($ in thousands):

 

            Collateral Assets      Repurchase Borrowings(3)  

Lender

   Maximum
Facility Size(1)
     Principal
Balance(2)
     Net Book
Value(2)
     Potential      Current      Available  

Revolving Repurchase Facilities

  

              

Bank of America

   $ 500,000       $ 355,981       $ 352,995       $ 280,500       $ 271,320       $ 9,180   

Citibank

     500,000         613,339         609,236         460,765         334,692         126,073   

JP Morgan(4)

     614,525         442,035         439,706         340,912         257,610         83,302   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,614,525         1,411,355         1,401,937         1,082,177         863,622         218,555   

Asset-Specific Repurchase Agreements

  

              

Wells Fargo(5)

     288,354         334,857         333,418         245,731         245,731         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,902,879       $ 1,746,212       $ 1,735,355       $ 1,327,908       $ 1,109,353       $ 218,555   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Maximum facility size represents the total amount of borrowings provided for in each repurchase agreement, however these borrowings are only available to us once sufficient collateral assets have been pledged under each facility.

(2)

The difference between principal balance and net book value of collateral assets is due to deferred origination fees.

(3)

Potential borrowings represent the total amount we could draw under each facility based on collateral already approved and pledged. When undrawn, these amounts are immediately available to us at our sole discretion under the terms of each revolving credit facility.

(4)

The JP Morgan maximum facility size is composed of a $250.0 million facility, a £153.0 million ($252.5 million) facility, and $112.0 million related solely to a specific asset with a repurchase date of June 27, 2014.

(5)

Represents an aggregate of four asset-specific repurchase agreements with Wells Fargo.

Balances of Each Entity's Outstanding Securitized Debt Obligations, their Respective Coupons and All-in Effective Costs, Including Amortization of Fees and Expenses

The balances of each of our consolidated securitization vehicles’ outstanding securitized debt obligations, their respective coupons and all-in effective costs, including the amortization of fees and expenses, were as follows ($ in thousands):

 

     December 31,
2013
     December 31,
2012
     December 31,
2013
 

Non-Recourse Securitized

Debt Obligations

   Principal
Balance
     Book
Value
     Book
Value
     Coupon(1)     All-In
Cost(1)
    Maturity
Date(2)
 

CT CDO I

   $ 40,181       $ 40,181       $ 91,131         L+2.23     L+2.23     July 2039   

GSMS 2006-FL8A

     —           —           48,053         —          —          N/A   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
   $ 40,181       $ 40,181       $ 139,184         L+2.23     L+2.23     July 2039   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1)

Represents a weighted-average for the facility. All non-recourse securitization obligations are floating rate obligations indexed to LIBOR as of December 31, 2013.

(2)

Maturity date represents the contractual maturity of the securitization vehicle. Repayment of securitized debt is a function of collateral cash flows, which are disbursed in accordance with the contractual provisions of the vehicle, and is generally expected to occur prior to the maturity date above.