XML 56 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting

21. SEGMENT REPORTING

We operate our real estate finance business through a Loan Origination segment and a CT Legacy Portfolio segment. The Loan Origination segment includes our activities associated with the origination and acquisition of mortgage loans, the capitalization of our loan portfolio, and the costs associated with operating our business generally. The CT Legacy Portfolio segment includes our activities specifically related to CT Legacy Partners, CT CDO I, and our equity investment in CTOPI. Our Manager identifies, makes operating decisions, and assesses the performance of each of our business segments based on financial and operating data and metrics generated from our internal information systems.

Our Loan Origination business commenced during 2013. Accordingly, no comparable segment data exists for 2012, 2011, or any other prior period, and we have therefore not retrospectively restated our previously reported information.

The following table presents our consolidated statement of operations for each segment for the year ended December 31, 2013 ($ in thousands):

 

     Loan
Origination
    CT Legacy
Portfolio
    Total  

Income from loans and other investments

      

Interest and related income

   $ 41,621      $ 11,543      $ 53,164   

Less: Interest and related expenses

     13,053        4,964        18,017   
  

 

 

   

 

 

   

 

 

 

Income from loans and other investments, net

     28,568        6,579        35,147   

Other expenses

      

Management fees

     5,937        —          5,937   

General and administrative expenses

     5,149        6,356        11,505   
  

 

 

   

 

 

   

 

 

 

Total other expenses

     11,086        6,356        17,442   

Valuation allowance on loans held-for-sale

     —          1,259        1,259   

Unrealized gain on investments at fair value

     —          7,417        7,417   

Gain on extinguishment of debt

     —          38        38   
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     17,482        8,937        26,419   

Income tax provision

     31        964        995   
  

 

 

   

 

 

   

 

 

 

Net income

     17,451        7,973        25,424   
  

 

 

   

 

 

   

 

 

 

Net income attributable to non-controlling interests

     (193     (10,199     (10,392

Net income (loss) attributable to

      
  

 

 

   

 

 

   

 

 

 

Blackstone Mortgage Trust, Inc.

   $ 17,258      $ (2,226   $ 15,032   
  

 

 

   

 

 

   

 

 

 

 

There were no transactions between our operating segments during the year ended December 31, 2013. Less than 1% of revenues for the year ended December 31, 2013, were generated from non-domestic sources.

The following table presents our consolidated balance sheet for each segment as of December 31, 2013 ($ in thousands):

 

     Loan
Origination
     CT Legacy
Portfolio
     Total  

Assets

        

Cash and cash equivalents

   $ 52,342       $ —         $ 52,342   

Restricted cash

     —           10,096         10,096   

Loans receivable, net

     2,000,223         47,000         2,047,223   

Loans receivable, at fair value

     —           40,665         40,665   

Equity investments in unconsolidated subsidiaries

     —           22,480         22,480   

Accrued interest receivable, prepaid expenses, and other assets

     21,020         18,954         39,974   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073,585       $ 139,195       $ 2,212,780   
  

 

 

    

 

 

    

 

 

 

Liabilities and Equity

        

Accounts payable, accrued expenses, and other liabilities

   $ 21,104       $ 35,868       $ 56,972   

Repurchase obligations

     1,109,353         —           1,109,353   

Convertible notes, net

     159,524         —           159,524   

Securitized debt obligations

     —           40,181         40,181   

Participations sold

     90,000         —           90,000   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     1,379,981         76,049         1,456,030   
  

 

 

    

 

 

    

 

 

 

Equity

        

Total Blackstone Mortgage Trust, Inc. stockholders’ equity

     693,604         24,305         717,909   

Non-controlling interests

     —           38,841         38,841   
  

 

 

    

 

 

    

 

 

 

Total equity

     693,604         63,146         756,750   
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 2,073,585       $ 139,195       $ 2,212,780