XML 60 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt Obligations (Tables)
6 Months Ended
Jun. 30, 2013
Debt Disclosure [Abstract]  
Repurchase Obligations Outstanding

The following table details the repurchase obligations outstanding as of June 30, 2013 ($ in thousands):

 

            Collateral Assets      Repurchase Balances  

Repurchase Lender

   Facility
Size
     Principal
Balance
     Net Book
Value
     Maximum
Borrowings
     Current
Borrowings
     Available
Borrowings  (1)
 

Bank of America

   $ 250,000       $ 126,300       $ 125,557       $ 101,040       $ 46,400       $ 54,640   

Wells Fargo

     250,000         300,000         298,533         250,000         —           250,000   

Citibank

     250,000         156,438         156,039         118,839         118,839         —     

JP Morgan

     250,000         —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,000,000       $ 582,738       $ 580,129       $ 469,879       $ 165,239       $ 304,640   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Available borrowings is based on assets pledged as collateral under credit facilities as of June 30, 2013. There were two loans with an aggregate principal balance of $173.8 million as of June 30, 2013 that were not pledged under repurchase agreements, and therefore are available to be pledged as collateral in the future.
Balances of Each Entity's Outstanding Securitized Debt Obligations, their Respective Coupons and All-in Effective Costs, Including Amortization of Fees and Expenses

The balances of each of our consolidated securitization vehicles’ outstanding securitized debt obligations, their respective coupons and all-in effective costs, including the amortization of fees and expenses, were as follows ($ in thousands):

 

     June  30,
2013
     December 31,
2012
          June  30,
2013
 

Non-Recourse Securitized Debt Obligations

   Principal
Balance
     Book
Value
     Book
Value
          Coupon  (1)     All-In
Cost  (1)
    Maturity
Date  (2)
 

CT CDO I

   $ 74,472       $ 74,472       $ 91,131             1.79     1.79     July 2039   

GSMS 2006-FL8A

     —           —           48,053             —          —          N/A   
  

 

 

    

 

 

    

 

 

        

 

 

   

 

 

   

 

 

 

Total/Weighted Average

   $ 74,472       $ 74,472       $ 139,184             1.79     1.79     July 2039   
  

 

 

    

 

 

    

 

 

        

 

 

   

 

 

   

 

 

 

 

(1) Represents a weighted average for the facility, assuming LIBOR of 0.19% at June 30, 2013 for floating rate debt obligations.
(2) Maturity date represent the contractual maturity of the securitization trust. Repayment of securitized debt is a function of collateral cash flows which are disbursed in accordance with the contractual provisions of each trust, and is generally expected to occur prior to the maturity date above.