XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting

Note 19. Segment Reporting

We operate our real estate finance business through a Loan Origination segment and a CT Legacy Portfolio segment. The Loan Origination segment includes our activities associated with the origination and acquisition of mortgage loans, the capitalization of our loan portfolio, and the costs associated with operating our business generally. The CT Legacy Portfolio segment includes our activities specifically related to CT Legacy Partners, CT CDO I, and our equity investment in CTOPI. Our Manager identifies, makes operating decisions, and assesses the performance of each of our business segments based on financial and operating data and metrics generated from our internal information systems.

Our Loan Origination business commenced during 2013. Accordingly, no comparable segment data exists for 2012 or any other prior period, and we have therefore not retrospectively restated our previously reported information.

The following table presents our results of operations for each segment for the three months ended June 30, 2013 ($ in thousands):

 

     Loan
Origination
    CT Legacy
Portfolio
    Total  

Income from loans and other investments:

      

Interest and related income

   $ 1,908      $ 4,109      $ 6,017   

Less: Interest and related expenses

     168        1,138        1,306   
  

 

 

   

 

 

   

 

 

 

Income from loans and other investments, net

     1,740        2,971        4,711   

Other expenses:

      

General and administrative

     2,153        1,274        3,427   
  

 

 

   

 

 

   

 

 

 

Total other expenses

     2,153        1,274        3,427   

Valuation allowance on loans held-for-sale

     —          2,000        2,000   

Unrealized gain on investments at fair value

     —          4,000        4,000   

Gain on extinguishment of debt

     —          38        38   
  

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (413     7,735        7,322   

Income tax provision

     2        552        554   
  

 

 

   

 

 

   

 

 

 

Net (loss) income

   ($ 415   $ 7,183      $ 6,768   
  

 

 

   

 

 

   

 

 

 

Net income attributable to non-controlling interests

     —          (4,020     (4,020
  

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Blackstone Mortgage Trust, Inc.

   ($ 415   $ 3,163      $ 2,748   
  

 

 

   

 

 

   

 

 

 

All consolidated revenues for the three months ended June 30, 2013 were generated from external domestic sources. There were no transactions between our operating segments during the six months ended June 30, 2013.

 

The following table presents the key components of our results of operations for each segment for the six months ended June 30, 2013 ($ in thousands):

 

     Loan     Legacy        
     Origination     Portfolio     Total  

Income from loans and other investments:

      

Interest and related income

   $ 1,908      $ 5,565      $ 7,473   

Less: Interest and related expenses

     168        1,915        2,083   
  

 

 

   

 

 

   

 

 

 

Income from loans and other investments, net

     1,740        3,650        5,390   

Other expenses:

      

General and administrative

     2,883        2,582        5,465   
  

 

 

   

 

 

   

 

 

 

Total other expenses

     2,883        2,582        5,465   

Valuation allowance on loans held-for-sale

     —          1,800        1,800   

Unrealized gain on investments at fair value

     —          4,000        4,000   

Gain on extinguishment of debt

     —          38        38   
  

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes

     (1,143     6,906        5,763   

Income tax provision

     40        553        593   
  

 

 

   

 

 

   

 

 

 

Net (loss) income

   ($ 1,183   $ 6,353      $ 5,170   
  

 

 

   

 

 

   

 

 

 

Net income attributable to non-controlling interests

     —          (5,537     (5,537
  

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Blackstone Mortgage Trust, Inc.

   ($ 1,183   $ 816      ($ 367
  

 

 

   

 

 

   

 

 

 

All consolidated revenues for the six months ended June 30, 2013 were generated from external domestic sources. There were no transactions between our operating segments during the six months ended June 30, 2013.

 

The following table presents our consolidated statement of financial condition for each segment as of June 30, 2013 ($ in thousands):

 

     Loan
Origination
     Legacy
Portfolio
     Total  
Assets         

Assets:

        

Cash and cash equivalents

   $ 59,746       $ —         $ 59,746   

Restricted cash

     —           21,972         21,972   

Loans receivable, net

     753,101         77,000         830,101   

Loans held-for-sale, net

     —           3,800         3,800   

Loans receivable, at fair value

     —           117,549         117,549   

Equity investments in unconsolidated subsidiaries

     —           23,240         23,240   

Accrued interest receivable, prepaid expenses, and other assets

     5,912         24,785         30,697   
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 818,759       $ 268,346       $ 1,087,105   
  

 

 

    

 

 

    

 

 

 
Liabilities & Equity         

Liabilities:

        

Accounts payable, accrued expenses and other liabilities

   $ 4,827       $ 32,052       $ 36,879   

Secured notes

     —           8,848         8,848   

Repurchase obligations

     165,239         —           165,239   

Securitized debt obligations

     —           74,472         74,472   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     170,066         115,372         285,438   
  

 

 

    

 

 

    

 

 

 

Equity:

        

Total Blackstone Mortgage Trust, Inc. stockholders’ equity

     648,693         63,996         712,689   

Non-controlling interests

     —           88,978         88,978   
  

 

 

    

 

 

    

 

 

 

Total equity

     648,693         152,974         801,667   
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 818,759       $ 268,346       $ 1,087,105