XML 75 R56.htm IDEA: XBRL DOCUMENT v3.24.3
Loans Receivable, Net - Net Book Value, Total Loan Exposure and Net Loan Exposure of Loans Receivable Based on Internal Risk Ratings (Detail)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
loan
Sep. 30, 2024
USD ($)
security_loan
Dec. 31, 2023
USD ($)
loan
Dec. 31, 2023
USD ($)
security_loan
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Financing Receivable, Credit Quality Indicator [Line Items]                    
Number of loans 149 149 178 178            
Net book value $ 21,602,517 $ 21,602,517 $ 23,787,012 $ 23,787,012            
CECL reserve (1,011,059) (1,011,059) (576,936) (576,936) $ (893,938) $ (751,370) $ (463,423) $ (363,875) $ (336,591) $ (326,137)
Loans receivable, net 20,591,458 20,591,458 23,210,076 23,210,076            
Total loan exposure 22,428,415 22,428,415 24,971,028 24,971,028            
Net loan exposure 19,346,909 19,346,909 21,951,988 21,951,988            
Principal balance 21,761,684 21,761,684 23,923,719 23,923,719            
Total loan exposure including non-consolidated senior interests 770,200 770,200 1,100,000 1,100,000            
Loan participations sold 103,500 103,500 337,721 337,721            
Cost-recovery proceeds 99,000 99,000 53,000 53,000            
Junior Loan Participation                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Loan participations sold 103,500 103,500 100,924 100,924            
Senior Participations                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Loan participations sold     236,797 236,797            
Asset-specific debt, net                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Securitized debt obligations, net $ 1,197,056 1,197,056 $ 1,000,210 1,000,210            
1                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Number of loans | loan 16   15              
Net book value $ 2,058,795 2,058,795 $ 763,101 763,101            
Total loan exposure 2,062,324 2,062,324 811,217 811,217            
Net loan exposure $ 1,139,470 1,139,470 $ 763,223 763,223            
2                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Number of loans | loan 26   36              
Net book value $ 3,938,950 3,938,950 $ 6,143,184 6,143,184            
Total loan exposure 3,947,816 3,947,816 6,618,319 6,618,319            
Net loan exposure $ 3,944,699 3,944,699 $ 5,095,395 5,095,395            
3                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Number of loans | loan 67   99              
Net book value $ 9,595,696 9,595,696 $ 12,277,518 12,277,518            
Total loan exposure 9,783,847 9,783,847 12,573,282 12,573,282            
Net loan exposure $ 9,192,975 9,192,975 $ 11,964,620 11,964,620            
4                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Number of loans | loan 20   15              
Net book value $ 2,843,464 2,843,464 $ 2,725,930 2,725,930            
Total loan exposure 3,365,798 3,365,798 3,036,837 3,036,837            
Net loan exposure $ 2,783,690 2,783,690 $ 2,668,025 2,668,025            
5                    
Financing Receivable, Credit Quality Indicator [Line Items]                    
Number of loans | loan 20   13              
Net book value $ 3,165,612 3,165,612 $ 1,877,279 1,877,279            
Total loan exposure 3,268,630 3,268,630 1,931,373 1,931,373            
Net loan exposure $ 2,286,075 $ 2,286,075 $ 1,460,725 $ 1,460,725