XML 70 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
security_loan
Mar. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
security_loan
Dec. 31, 2023
USD ($)
loan
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans 173 173 178 178    
Net Book Value $ 23,189,312 $ 23,189,312 $ 23,787,012 $ 23,787,012    
CECL reserve (751,370) (751,370) (576,936) (576,936) $ (336,591) $ (326,137)
Loans receivable, net 22,437,942 22,437,942 23,210,076 23,210,076    
Total Loan Exposure 23,959,967 23,959,967 24,971,028 24,971,028    
Net Loan Exposure $ 21,108,868 $ 21,108,868 $ 21,951,988 $ 21,951,988    
Percentage of portfolio 100.00% 100.00% 100.00% 100.00%    
Principal balance $ 23,317,882 $ 23,317,882 $ 23,923,719 $ 23,923,719    
Total loan exposure including non-consolidated senior interests 742,600 742,600 1,100,000 1,100,000    
Loan participations sold 335,280 335,280 337,721 337,721    
Net loan exposure, asset-specific debt 1,100,000 1,100,000 1,000,000 1,000,000    
Cost-recovery proceeds 57,900 57,900 53,000 53,000    
Junior Loan Participation            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loan participations sold 100,492 100,492 100,924 100,924    
Senior Participations            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loan participations sold 234,788 $ 234,788 236,797 $ 236,797    
Subtotal            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   137   141    
Net Book Value 15,044,501 $ 15,044,501 15,460,479 $ 15,460,479    
Total Loan Exposure 15,828,606 15,828,606 16,652,620 16,652,620    
Net Loan Exposure $ 13,286,537 $ 13,286,537 $ 13,951,306 $ 13,951,306    
Percentage of portfolio 63.00% 63.00% 64.00% 64.00%    
Sunbelt            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   64   65    
Net Book Value $ 5,538,223 $ 5,538,223 $ 5,658,172 $ 5,658,172    
Total Loan Exposure 5,673,573 5,673,573 5,786,395 5,786,395    
Net Loan Exposure $ 5,193,296 $ 5,193,296 $ 5,402,732 $ 5,402,732    
Percentage of portfolio 24.00% 24.00% 25.00% 25.00%    
Northeast            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   29   30    
Net Book Value $ 5,281,002 $ 5,281,002 $ 5,386,940 $ 5,386,940    
Total Loan Exposure 5,323,035 5,323,035 5,426,951 5,426,951    
Net Loan Exposure $ 4,202,278 $ 4,202,278 $ 4,340,660 $ 4,340,660    
Percentage of portfolio 20.00% 20.00% 20.00% 20.00%    
West            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   29   31    
Net Book Value $ 2,886,106 $ 2,886,106 $ 3,088,644 $ 3,088,644    
Total Loan Exposure 3,487,130 3,487,130 4,108,074 4,108,074    
Net Loan Exposure $ 2,703,588 $ 2,703,588 $ 2,910,559 $ 2,910,559    
Percentage of portfolio 13.00% 13.00% 13.00% 13.00%    
Midwest            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   9   9    
Net Book Value $ 932,127 $ 932,127 $ 944,132 $ 944,132    
Total Loan Exposure 934,675 934,675 945,222 945,222    
Net Loan Exposure $ 780,034 $ 780,034 $ 913,973 $ 913,973    
Percentage of portfolio 4.00% 4.00% 4.00% 4.00%    
Northwest            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   6   6    
Net Book Value $ 407,043 $ 407,043 $ 382,591 $ 382,591    
Total Loan Exposure 410,193 410,193 385,978 385,978    
Net Loan Exposure $ 407,341 $ 407,341 $ 383,382 $ 383,382    
Percentage of portfolio 2.00% 2.00% 2.00% 2.00%    
Subtotal            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   36   37    
Net Book Value $ 8,144,811 $ 8,144,811 $ 8,326,533 $ 8,326,533    
Total Loan Exposure 8,131,361 8,131,361 8,318,408 8,318,408    
Net Loan Exposure $ 7,822,331 $ 7,822,331 $ 8,000,682 $ 8,000,682    
Percentage of portfolio 37.00% 37.00% 36.00% 36.00%    
United Kingdom            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   19   20    
Net Book Value $ 3,432,167 $ 3,432,167 $ 3,470,120 $ 3,470,120    
Total Loan Exposure 3,400,320 3,400,320 3,439,678 3,439,678    
Net Loan Exposure $ 3,145,930 $ 3,145,930 $ 3,181,489 $ 3,181,489    
Percentage of portfolio 15.00% 15.00% 14.00% 14.00%    
Australia            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   5   5    
Net Book Value $ 1,375,690 $ 1,375,690 $ 1,429,144 $ 1,429,144    
Total Loan Exposure 1,383,254 1,383,254 1,437,870 1,437,870    
Net Loan Exposure $ 1,380,532 $ 1,380,532 $ 1,432,146 $ 1,432,146    
Percentage of portfolio 6.00% 6.00% 7.00% 7.00%    
Ireland            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   3   3    
Net Book Value $ 1,178,065 $ 1,178,065 $ 1,191,068 $ 1,191,068    
Total Loan Exposure 1,182,682 1,182,682 1,197,337 1,197,337    
Net Loan Exposure $ 1,174,101 $ 1,174,101 $ 1,188,554 $ 1,188,554    
Percentage of portfolio 6.00% 6.00% 5.00% 5.00%    
Spain            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   3   3    
Net Book Value $ 1,081,016 $ 1,081,016 $ 1,117,790 $ 1,117,790    
Total Loan Exposure 1,083,096 1,083,096 1,120,375 1,120,375    
Net Loan Exposure $ 1,043,111 $ 1,043,111 $ 1,078,811 $ 1,078,811    
Percentage of portfolio 5.00% 5.00% 5.00% 5.00%    
Sweden            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   1   1    
Net Book Value $ 445,621 $ 445,621 $ 474,262 $ 474,262    
Total Loan Exposure 447,711 447,711 476,718 476,718    
Net Loan Exposure $ 447,305 $ 447,305 $ 476,281 $ 476,281    
Percentage of portfolio 2.00% 2.00% 2.00% 2.00%    
Other Europe            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   5   5    
Net Book Value $ 632,252 $ 632,252 $ 644,149 $ 644,149    
Total Loan Exposure 634,298 634,298 646,430 646,430    
Net Loan Exposure $ 631,352 $ 631,352 $ 643,401 $ 643,401    
Percentage of portfolio 3.00% 3.00% 3.00% 3.00%    
Office            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   52   54    
Net Book Value $ 9,015,982 $ 9,015,982 $ 9,253,609 $ 9,253,609    
Total Loan Exposure 9,386,225 9,386,225 10,072,963 10,072,963    
Net Loan Exposure $ 7,506,985 $ 7,506,985 $ 7,956,472 $ 7,956,472    
Percentage of portfolio 36.00% 36.00% 36.00% 36.00%    
Multifamily            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   72   73    
Net Book Value $ 5,914,046 $ 5,914,046 $ 5,876,128 $ 5,876,128    
Total Loan Exposure 6,056,082 6,056,082 5,997,886 5,997,886    
Net Loan Exposure $ 5,786,137 $ 5,786,137 $ 5,756,192 $ 5,756,192    
Percentage of portfolio 27.00% 27.00% 26.00% 26.00%    
Hospitality            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   22   23    
Net Book Value $ 4,039,811 $ 4,039,811 $ 4,161,525 $ 4,161,525    
Total Loan Exposure 4,074,078 4,074,078 4,194,588 4,194,588    
Net Loan Exposure $ 3,679,394 $ 3,679,394 $ 3,804,091 $ 3,804,091    
Percentage of portfolio 18.00% 18.00% 17.00% 17.00%    
Industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   12   12    
Net Book Value $ 2,206,047 $ 2,206,047 $ 2,189,808 $ 2,189,808    
Total Loan Exposure 2,218,051 2,218,051 2,201,497 2,201,497    
Net Loan Exposure $ 2,183,685 $ 2,183,685 $ 2,190,914 $ 2,190,914    
Percentage of portfolio 10.00% 10.00% 10.00% 10.00%    
Retail            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   6   6    
Net Book Value $ 710,899 $ 710,899 $ 814,241 $ 814,241    
Total Loan Exposure 734,077 734,077 834,825 834,825    
Net Loan Exposure $ 682,268 $ 682,268 $ 785,573 $ 785,573    
Percentage of portfolio 3.00% 3.00% 4.00% 4.00%    
Life Sciences / Studio            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   4   4    
Net Book Value $ 384,230 $ 384,230 $ 385,098 $ 385,098    
Total Loan Exposure 572,064 572,064 561,517 561,517    
Net Loan Exposure $ 383,073 $ 383,073 $ 384,219 $ 384,219    
Percentage of portfolio 2.00% 2.00% 2.00% 2.00%    
Other            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | loan   5   6    
Net Book Value $ 918,297 $ 918,297 $ 1,106,603 $ 1,106,603    
Total Loan Exposure 919,390 919,390 1,107,752 1,107,752    
Net Loan Exposure $ 887,326 $ 887,326 $ 1,074,527 $ 1,074,527    
Percentage of portfolio 4.00% 4.00% 5.00% 5.00%