XML 118 R102.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2024 (remaining) $ 2,249,402  
2025 2,531,803  
2026 5,344,883  
2027 3,900,110  
2028 532,939  
Thereafter 1,678,437  
Net book value $ 16,237,574  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,300,000  
Nonconsolidated securitized debt excluded from contractual obligations 742,600  
Net loan exposure, loan participations sold 335,300  
Loan participations sold, net, Face Amount 335,280 $ 337,721
Secured Debt    
Debt Instrument [Line Items]    
2024 (remaining) 2,232,905  
2025 1,661,438  
2026 4,042,308  
2027 3,251,934  
2028 524,681  
Thereafter 690,183  
Net book value 12,403,449  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 848,368  
2026 0  
2027 0  
2028 0  
Thereafter 216,116  
Net book value 1,064,484  
Term Loans    
Debt Instrument [Line Items]    
2024 (remaining) 16,497  
2025 21,997  
2026 1,302,575  
2027 8,258  
2028 8,258  
Thereafter 772,138  
Net book value 2,129,723  
Senior Secured Notes    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 0  
2026 0  
2027 339,918  
2028 0  
Thereafter 0  
Net book value 339,918  
Convertible Notes    
Debt Instrument [Line Items]    
2024 (remaining) 0  
2025 0  
2026 0  
2027 300,000  
2028 0  
Thereafter 0  
Net book value $ 300,000