XML 68 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Principal Contractual Obligations
Our contractual principal debt repayments as of December 31, 2023 were as follows ($ in thousands):
Year
Secured
Debt(1)
Asset-Specific Debt(1)
Term
Loans(2)
Senior Secured Notes
Convertible Notes(3)
Total(4)
2024$2,445,576 $— $21,997 $— $— $2,467,573 
20251,577,980 825,687 21,997 — — 2,425,664 
20264,298,806 — 1,302,575 — — 5,601,381 
20273,153,609 — 8,258 366,090 300,000 3,827,957 
2028500,105 — 8,256 — — 508,361 
Thereafter720,982 178,410 772,138 — — 1,671,530 
Total obligation$12,697,058 $1,004,097 $2,135,221 $366,090 $300,000 $16,502,466 
(1)Our secured debt and asset-specific debt agreements are generally term-matched to their underlying collateral. Therefore, the allocation of payments under such agreements is generally allocated based on the maximum maturity date of the collateral loans, assuming all extension options are exercised by the borrower. In limited instances, the maturity date of the respective debt agreement is used.
(2)The Term Loans are partially amortizing, with an amount equal to 1.0% per annum of the initial principal balance due in quarterly installments. Refer to Note 9 for further details on our Term Loans.
(3)Reflects the outstanding principal balance of Convertible Notes, excluding any potential conversion premium. Refer to Note 11 for further details on our Convertible Notes.
(4)Total does not include $2.5 billion of consolidated securitized debt obligations, $1.1 billion of non-consolidated senior interests, and $337.7 million of loan participations sold, as the satisfaction of these liabilities will not require cash outlays from us.