XML 122 R101.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule IV - Mortgage Loans on Real Estate (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens $ 1,148,233      
Face amount of loans 23,923,719      
Carrying amount of loans 23,787,012 $ 25,017,880 $ 22,003,017 $ 16,572,715
Principal Amount of Loans Subject to Delinquent Principal or Interest 140,000      
CECL reserve (576,936) (326,137) (124,679)  
Total Loans, Net 23,210,076 24,691,743 21,878,338  
Principal charge-offs 0 $ 0 $ (14,427)  
Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 20,576,834      
Carrying amount of loans 20,454,705      
Principal Amount of Loans Subject to Delinquent Principal or Interest 140,000      
Senior Mortgage Loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 23,634,365      
Carrying amount of loans 23,499,645      
Principal Amount of Loans Subject to Delinquent Principal or Interest 140,000      
Subordinate Loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 1,148,233      
Face amount of loans 289,354      
Carrying amount of loans 287,367      
Principal Amount of Loans Subject to Delinquent Principal or Interest 140,000      
Office | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 6,507,693      
Carrying amount of loans 6,455,942      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Mixed Use | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 1,864,832      
Carrying amount of loans 1,855,982      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 140,000      
Hospitality | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates, Fixed 7.90%      
Prior Liens $ 0      
Face amount of loans 3,230,471      
Carrying amount of loans 3,205,185      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
Multifamily | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates, Fixed 1.50%      
Prior Liens $ 0      
Face amount of loans 5,882,506      
Carrying amount of loans 5,859,896      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Industrial | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 1,647,704      
Carrying amount of loans 1,637,876      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Other | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 641,703      
Carrying amount of loans 640,913      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Retail | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 458,495      
Carrying amount of loans 456,993      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Life Sciences / Studio | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 0      
Face amount of loans 343,430      
Carrying amount of loans 341,918      
Principal Amount of Loans Subject to Delinquent Principal or Interest 0      
Various | Subordinate Loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Prior Liens 1,148,233      
Face amount of loans 289,354      
Carrying amount of loans 287,367      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
New York | Office | Borrower A | Senior loans in excess of 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.29%      
Prior Liens $ 0      
Face amount of loans 1,156,396      
Carrying amount of loans 1,154,771      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
Ireland | Mixed Use | Borrower B | Senior loans in excess of 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.03%      
Prior Liens $ 0      
Face amount of loans 999,907      
Carrying amount of loans 995,570      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
Australia | Hospitality | Borrower C | Senior loans in excess of 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.75%      
Prior Liens $ 0      
Face amount of loans 901,228      
Carrying amount of loans 894,599      
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 0      
Minimum | Office | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rate, subject to floor (1.30%)      
Minimum | Mixed Use | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.76%      
Minimum | Hospitality | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.31%      
Minimum | Multifamily | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 1.71%      
Minimum | Industrial | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.71%      
Minimum | Other | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.25%      
Minimum | Retail | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.36%      
Minimum | Life Sciences / Studio | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 2.87%      
Minimum | Various | Subordinate Loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.22%      
Maximum | Office | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rate, subject to floor 10.50%      
Maximum | Mixed Use | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.60%      
Maximum | Hospitality | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 6.07%      
Maximum | Multifamily | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.45%      
Maximum | Industrial | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.60%      
Maximum | Other | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 5.04%      
Maximum | Retail | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 3.33%      
Maximum | Life Sciences / Studio | Senior loans less than 3% of the carrying amount of total loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.50%      
Maximum | Various | Subordinate Loans        
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]        
Interest Payment Rates 4.50%