XML 112 R98.htm IDEA: XBRL DOCUMENT v3.23.3
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
2023 (remaining) $ 139,400  
2024 2,790,960  
2025 2,114,802  
2026 5,563,566  
2027 3,939,887  
Thereafter 2,004,043  
Net book value $ 16,552,658  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,500,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,100,000  
Net loan exposure, loan participations sold 275,700  
Loan participations sold, net, Face Amount 275,697 $ 224,744
Secured Debt    
Debt Instrument [Line Items]    
2023 (remaining) 133,901  
2024 2,768,963  
2025 1,306,172  
2026 4,260,992  
2027 3,265,039  
Thereafter 1,074,846  
Net book value 12,809,913  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 786,633  
2026 0  
2027 0  
Thereafter 148,802  
Net book value 935,435  
Term Loans    
Debt Instrument [Line Items]    
2023 (remaining) 5,499  
2024 21,997  
2025 21,997  
2026 1,302,574  
2027 8,258  
Thereafter 780,395  
Net book value 2,140,720  
Senior Secured Notes    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 0  
2026 0  
2027 366,590  
Thereafter 0  
Net book value 366,590  
Convertible Notes    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 0  
2026 0  
2027 300,000  
Thereafter 0  
Net book value $ 300,000