XML 20 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Stockholders' Equity
Stockholders' Equity
Cumulative Effect, Period of Adoption, Adjustment
Class A Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interests
Beginning balance at Dec. 31, 2021 $ 4,618,711 $ (477) $ 4,588,187 $ (477) $ 1,682 $ 5,373,029 $ (2,431) $ 8,308 $ (794,832) $ 1,954 $ 30,524
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Shares of class A common stock issued, net 52,154   52,154   16 52,138          
Restricted class A common stock earned 8,477   8,477   5 8,472          
Dividends reinvested 246   246     246          
Deferred directors’ compensation 173   173     173          
Net income 100,263   99,687           99,687   576
Other comprehensive income (loss) 292   292         292      
Dividends declared on common stock and deferred stock units, $0.62 per share (105,801)   (105,801)           (105,801)    
Contributions from non-controlling interests 5,040                   5,040
Distributions to non-controlling interests (9,241)                   (9,241)
Ending balance at Mar. 31, 2022 4,669,837   4,642,938   1,703 5,431,627   8,600 (798,992)   26,899
Beginning balance at Dec. 31, 2021 4,618,711 $ (477) 4,588,187 $ (477) 1,682 5,373,029 $ (2,431) 8,308 (794,832) $ 1,954 30,524
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 298,047                    
Other comprehensive income (loss) (4,478)                    
Dividends declared on common stock and deferred stock units, $0.62 per share (317,812)                    
Ending balance at Sep. 30, 2022 4,683,907   4,658,406   1,709 5,467,372   3,830 (814,505)   25,501
Beginning balance at Mar. 31, 2022 4,669,837   4,642,938   1,703 5,431,627   8,600 (798,992)   26,899
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Restricted class A common stock earned 8,245   8,245     8,245          
Dividends reinvested 319   319     319          
Deferred directors’ compensation 173   173     173          
Net income 93,865   93,250           93,250   615
Other comprehensive income (loss) (1,522)   (1,522)         (1,522)      
Dividends declared on common stock and deferred stock units, $0.62 per share (105,812)   (105,812)           (105,812)    
Distributions to non-controlling interests (2,118)                   (2,118)
Ending balance at Jun. 30, 2022 4,662,987   4,637,591   1,703 5,440,364   7,078 (811,554)   25,396
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Shares of class A common stock issued, net 18,496   18,496   6 18,490          
Restricted class A common stock earned 8,046   8,046     8,046          
Dividends reinvested 299   299     299          
Deferred directors’ compensation 173   173     173          
Net income 103,919   103,246           103,246   673
Other comprehensive income (loss) (3,248)   (3,248)         (3,248)      
Dividends declared on common stock and deferred stock units, $0.62 per share (106,197)   (106,197)           (106,197)    
Distributions to non-controlling interests (568)                   (568)
Ending balance at Sep. 30, 2022 4,683,907   4,658,406   1,709 5,467,372   3,830 (814,505)   25,501
Beginning balance at Dec. 31, 2022 4,544,200   4,518,794   1,717 5,475,804   10,022 (968,749)   25,406
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Restricted class A common stock earned 7,492   7,492   6 7,486          
Dividends reinvested 287   287     287          
Deferred directors’ compensation 163   163     163          
Net income 118,556   117,757           117,757   799
Other comprehensive income (loss) (2,194)   (2,194)         (2,194)      
Dividends declared on common stock and deferred stock units, $0.62 per share (107,072)   (107,072)           (107,072)    
Distributions to non-controlling interests (733)                   (733)
Ending balance at Mar. 31, 2023 4,560,699   4,535,227   1,723 5,483,740   7,828 (958,064)   25,472
Beginning balance at Dec. 31, 2022 4,544,200   4,518,794   1,717 5,475,804   10,022 (968,749)   25,406
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 251,613                    
Other comprehensive income (loss) 584                    
Dividends declared on common stock and deferred stock units, $0.62 per share (321,133)                    
Ending balance at Sep. 30, 2023 4,493,521   4,470,870   1,723 5,499,491   10,606 (1,040,950)   22,651
Beginning balance at Mar. 31, 2023 4,560,699   4,535,227   1,723 5,483,740   7,828 (958,064)   25,472
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Restricted class A common stock earned 7,492   7,492     7,492          
Dividends reinvested 235   235     235          
Deferred directors’ compensation 173   173     173          
Net income 102,497   101,651           101,651   846
Other comprehensive income (loss) 2,912   2,912         2,912      
Dividends declared on common stock and deferred stock units, $0.62 per share (107,028)   (107,028)           (107,028)    
Distributions to non-controlling interests (791)                   (791)
Ending balance at Jun. 30, 2023 4,566,189   4,540,662   1,723 5,491,640   10,740 (963,441)   25,527
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Restricted class A common stock earned 7,434   7,434     7,434          
Dividends reinvested 245   245     245          
Deferred directors’ compensation 172   172     172          
Net income 30,560   29,524           29,524   1,036
Other comprehensive income (loss) (134)   (134)         (134)      
Dividends declared on common stock and deferred stock units, $0.62 per share (107,033)   (107,033)           (107,033)    
Distributions to non-controlling interests (3,912)                   (3,912)
Ending balance at Sep. 30, 2023 $ 4,493,521   $ 4,470,870   $ 1,723 $ 5,499,491   $ 10,606 $ (1,040,950)   $ 22,651