XML 50 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Loan Participations Sold, Net (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Loan Participations Sold
The following table details our loan participations sold ($ in thousands):
 September 30, 2023
Loan Participations SoldCount
Principal
 Balance
Book Value
Wtd. Avg.
 Yield/Cost(1)
 
Term(2)
Senior Participations
Loan Participation
1$226,901 $226,557 + 3.22 %March 2027
Total Loan1283,627 282,227 + 4.86 %March 2027
Junior Participations
Loan Participation
1$48,796 $48,627 + 8.35 %June 2025
Total Loan
1174,690 172,890 + 5.23 %June 2025
Total
Loan Participation(3)
2$275,697 $275,184 
Total Loan
2$458,317 $455,117 
 
 December 31, 2022
Loan Participations SoldCountPrincipal
 Balance
Book Value
Wtd. Avg.
 Yield/Cost(1)
 
Term(2)
Senior Participations
Loan Participation
1$224,744 $224,232 + 3.22 %March 2027
Total Loan1280,930 278,843 + 4.86 %March 2027
Total
Loan Participation(3)
1$224,744 $224,232 
Total Loan
1$280,930 $278,843 
(1)This non-debt participation sold structure is inherently matched in terms of currency and interest rate. In addition to cash coupon, yield/cost includes the amortization of deferred fees and financing costs.
(2)The term is determined based on the maximum maturity of the loan, assuming all extension options are exercised by the borrower. Our loan participations sold are inherently non-recourse and term-matched to the corresponding loan.
(3)During the three and nine months ended September 30, 2023, we recorded $5.3 million and $13.3 million, respectively, of interest expense related to our loan participations sold. During the three and nine months ended September 30, 2022 we recorded $2.4 million and $4.8 million, respectively, of interest expense related to our loan participations sold.