XML 116 R99.htm IDEA: XBRL DOCUMENT v3.23.2
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
2023 (remaining) $ 229,765  
2024 3,021,515  
2025 2,196,381  
2026 5,707,048  
2027 4,012,552  
Thereafter 2,006,002  
Net book value $ 17,173,263  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,700,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,200,000  
Net loan exposure, loan participations sold 236,300 $ 224,700
Loan participations sold, net, Face Amount 236,276 $ 224,744
Secured Debt    
Debt Instrument [Line Items]    
2023 (remaining) 218,767  
2024 2,999,518  
2025 1,433,177  
2026 4,404,473  
2027 3,304,294  
Thereafter 1,091,198  
Net book value 13,451,427  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 741,207  
2026 0  
2027 0  
Thereafter 134,409  
Net book value 875,616  
Term Loans    
Debt Instrument [Line Items]    
2023 (remaining) 10,998  
2024 21,997  
2025 21,997  
2026 1,302,575  
2027 8,258  
Thereafter 780,395  
Net book value 2,146,220  
Senior Secured Notes    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 0  
2026 0  
2027 400,000  
Thereafter 0  
Net book value 400,000  
Convertible Notes    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 0  
2026 0  
2027 300,000  
Thereafter 0  
Net book value $ 300,000