XML 113 R96.htm IDEA: XBRL DOCUMENT v3.23.1
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
2023 (remaining) $ 367,233  
2024 3,402,778  
2025 1,878,987  
2026 6,250,807  
2027 4,083,966  
Thereafter 1,742,256  
Net book value $ 17,726,027  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,700,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,700,000  
Net loan exposure, loan participations sold 229,500 $ 224,700
Loan participations sold, net, Face Amount 229,468 $ 224,744
Secured Debt    
Debt Instrument [Line Items]    
2023 (remaining) 350,736  
2024 3,380,781  
2025 1,180,470  
2026 4,948,232  
2027 3,343,409  
Thereafter 847,807  
Net book value 14,051,435  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 676,520  
2026 0  
2027 32,299  
Thereafter 114,054  
Net book value 822,873  
Term Loans    
Debt Instrument [Line Items]    
2023 (remaining) 16,497  
2024 21,997  
2025 21,997  
2026 1,302,575  
2027 8,258  
Thereafter 780,395  
Net book value 2,151,719  
Senior Secured Notes    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 0  
2026 0  
2027 400,000  
Thereafter 0  
Net book value 400,000  
Convertible Notes    
Debt Instrument [Line Items]    
2023 (remaining) 0  
2024 0  
2025 0  
2026 0  
2027 300,000  
Thereafter 0  
Net book value $ 300,000