XML 71 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 24,896,364 $ 25,017,880    
CECL reserve (336,591) (326,137) $ (122,221) $ (124,679)
Loans receivable, net 24,559,773 24,691,743    
US Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 2,297,577    
Year Two 2,362,316 8,082,061    
Year Three 8,010,812 779,017    
Year Four 791,889 1,220,686    
Year Five 1,023,277 3,226,953    
Prior 3,396,551 213,010    
Loans receivable 15,584,845 15,819,304    
Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 1,568,347    
Year Two 1,636,595 2,195,536    
Year Three 2,146,724 94,995    
Year Four 96,159 2,269,196    
Year Five 2,305,499 86,706    
Prior 88,680 0    
Loans receivable 6,273,657 6,214,780    
Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 935,281    
Year Two 919,438 0    
Year Three 0 0    
Year Four 0 289,141    
Year Five 295,462 830,263    
Prior 825,265 0    
Loans receivable 2,040,165 2,054,685    
CECL reserve (46,443) (45,960) (30,897) (32,657)
Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 208,894    
Year Three 205,595 0    
Year Four 0 0    
Year Five 0 284,809    
Prior 792,102 435,408    
Loans receivable 997,697 929,111    
CECL reserve (197,258) (189,778) $ (54,874) $ (54,874)
Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 4,801,205    
Year Two 4,918,349 10,486,491    
Year Three 10,363,131 874,012    
Year Four 888,048 3,779,023    
Year Five 3,624,238 4,428,731    
Prior 5,102,598 648,418    
Loans receivable 24,896,364 25,017,880    
1        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 1,158,445 1,403,185    
1 | US Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 145,152    
Year Two 149,285 563,426    
Year Three 489,225 5,075    
Year Four 33,251 231,894    
Year Five 27,597 415,471    
Prior 416,370 0    
Loans receivable 1,115,728 1,361,018    
1 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
1 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 42,167    
Year Two 42,717 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 42,717 42,167    
1 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
1 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 187,319    
Year Two 192,002 563,426    
Year Three 489,225 5,075    
Year Four 33,251 231,894    
Year Five 27,597 415,471    
Prior 416,370 0    
Loans receivable 1,158,445 1,403,185    
2        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 6,462,458 5,880,424    
2 | US Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 117,314    
Year Two 117,387 1,742,289    
Year Three 1,793,599 362,062    
Year Four 32,182 156,478    
Year Five 298,464 1,178,721    
Prior 1,258,162 0    
Loans receivable 3,499,794 3,556,864    
2 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 590,580    
Year Two 834,709 609,270    
Year Three 998,823 94,995    
Year Four 96,159 1,028,715    
Year Five 1,032,973 0    
Prior 0 0    
Loans receivable 2,962,664 2,323,560    
2 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
2 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
2 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 707,894    
Year Two 952,096 2,351,559    
Year Three 2,792,422 457,057    
Year Four 128,341 1,185,193    
Year Five 1,331,437 1,178,721    
Prior 1,258,162 0    
Loans receivable 6,462,458 5,880,424    
3        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 13,105,735 14,128,133    
3 | US Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 2,035,111    
Year Two 2,095,644 5,776,346    
Year Three 5,199,940 411,880    
Year Four 586,456 735,772    
Year Five 697,216 472,134    
Prior 508,615 80,323    
Loans receivable 9,087,871 9,511,566    
3 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 977,767    
Year Two 801,886 1,586,266    
Year Three 1,147,901 0    
Year Four 0 896,392    
Year Five 922,535 86,706    
Prior 88,680 0    
Loans receivable 2,961,002 3,547,131    
3 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 893,114    
Year Two 876,721 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 176,322    
Prior 180,141 0    
Loans receivable 1,056,862 1,069,436    
3 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
3 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 3,905,992    
Year Two 3,774,251 7,362,612    
Year Three 6,347,841 411,880    
Year Four 586,456 1,632,164    
Year Five 1,619,751 735,162    
Prior 777,436 80,323    
Loans receivable 13,105,735 14,128,133    
4        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 3,172,029 2,677,027    
4 | US Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 528,048 0    
Year Four 140,000 96,542    
Year Five 0 1,160,627    
Prior 1,213,404 132,687    
Loans receivable 1,881,452 1,389,856    
4 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 344,089    
Year Five 349,991 0    
Prior 0 0    
Loans receivable 349,991 344,089    
4 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 289,141    
Year Five 295,462 653,941    
Prior 645,124 0    
Loans receivable 940,586 943,082    
4 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
4 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 528,048 0    
Year Four 140,000 729,772    
Year Five 645,453 1,814,568    
Prior 1,858,528 132,687    
Loans receivable 3,172,029 2,677,027    
5 | US Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
5 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
5 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
5 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 208,894    
Year Three 205,595 0    
Year Four 0 0    
Year Five 0 284,809    
Prior 792,102 435,408    
Loans receivable 997,697 929,111    
5 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 208,894    
Year Three 205,595 0    
Year Four 0 0    
Year Five 0 284,809    
Prior 792,102 435,408    
Loans receivable $ 997,697 $ 929,111