XML 67 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
Mar. 31, 2023
USD ($)
SecurityLoan
Dec. 31, 2022
USD ($)
SecurityLoan
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 199 203    
Net Book Value $ 24,896,364 $ 25,017,880    
CECL reserve (336,591) (326,137) $ (122,221) $ (124,679)
Loans receivable, net 24,559,773 24,691,743    
Total Loan Exposure 26,742,669 26,810,281    
Net Loan Exposure $ 23,631,557 $ 23,659,183    
Percentage of Portfolio 100.00% 100.00%    
Total loan exposure including non-consolidated senior interests $ 1,700,000 $ 1,600,000    
Net loan exposure, asset-specific debt 822,900 950,300    
Net loan exposure, loan participations sold $ 229,500 $ 224,700    
Subtotal        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 158 160    
Net Book Value $ 16,532,974 $ 16,699,006    
Total Loan Exposure 18,324,264 18,431,661    
Net Loan Exposure $ 15,541,094 $ 15,605,716    
Percentage of Portfolio 66.00% 66.00%    
Sunbelt        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 75 75    
Net Book Value $ 6,292,774 $ 6,538,034    
Total Loan Exposure 6,570,466 6,802,928    
Net Loan Exposure $ 6,184,786 $ 6,244,886    
Percentage of Portfolio 26.00% 27.00%    
Northeast        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 35 36    
Net Book Value $ 5,437,995 $ 5,339,874    
Total Loan Exposure 5,760,805 5,666,968    
Net Loan Exposure $ 4,588,703 $ 4,570,180    
Percentage of Portfolio 20.00% 19.00%    
West        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 32 33    
Net Book Value $ 3,483,559 $ 3,515,517    
Total Loan Exposure 4,566,903 4,547,946    
Net Loan Exposure $ 3,451,543 $ 3,486,343    
Percentage of Portfolio 15.00% 15.00%    
Midwest        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 10 10    
Net Book Value $ 987,885 $ 987,718    
Total Loan Exposure 1,091,506 1,091,882    
Net Loan Exposure $ 983,430 $ 984,151    
Percentage of Portfolio 4.00% 4.00%    
Northwest        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 6 6    
Net Book Value $ 330,761 $ 317,863    
Total Loan Exposure 334,584 321,937    
Net Loan Exposure $ 332,632 $ 320,156    
Percentage of Portfolio 1.00% 1.00%    
Subtotal        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 41 43    
Net Book Value $ 8,363,390 $ 8,318,874    
Total Loan Exposure 8,418,405 8,378,620    
Net Loan Exposure $ 8,090,463 $ 8,053,467    
Percentage of Portfolio 34.00% 34.00%    
United Kingdom        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 23 23    
Net Book Value $ 3,506,565 $ 3,362,629    
Total Loan Exposure 3,535,306 3,393,126    
Net Loan Exposure $ 3,261,329 $ 3,123,925    
Percentage of Portfolio 14.00% 13.00%    
Australia        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 5 5    
Net Book Value $ 1,388,484 $ 1,405,601    
Total Loan Exposure 1,399,171 1,417,318    
Net Loan Exposure $ 1,392,851 $ 1,408,565    
Percentage of Portfolio 6.00% 6.00%    
Ireland        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 3 3    
Net Book Value $ 1,205,717 $ 1,192,220    
Total Loan Exposure 1,212,182 1,199,406    
Net Loan Exposure $ 1,210,638 $ 1,197,892    
Percentage of Portfolio 5.00% 5.00%    
Spain        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 3 4    
Net Book Value $ 1,129,574 $ 1,237,446    
Total Loan Exposure 1,133,120 1,241,808    
Net Loan Exposure $ 1,095,200 $ 1,204,218    
Percentage of Portfolio 5.00% 5.00%    
Sweden        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 1 1    
Net Book Value $ 474,690 $ 473,374    
Total Loan Exposure 477,768 476,673    
Net Loan Exposure $ 477,465 $ 476,367    
Percentage of Portfolio 2.00% 2.00%    
Canada        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 1 1    
Net Book Value $ 49,571 $ 49,409    
Total Loan Exposure 49,571 49,432    
Net Loan Exposure $ 49,535 $ 49,398    
Percentage of Portfolio 0.00% 0.00%    
Other Europe        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 5 6    
Net Book Value $ 608,789 $ 598,195    
Total Loan Exposure 611,287 600,857    
Net Loan Exposure $ 603,445 $ 593,102    
Percentage of Portfolio 2.00% 3.00%    
Office        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 58 60    
Net Book Value $ 9,044,537 $ 9,082,946    
Total Loan Exposure 9,993,785 10,023,495    
Net Loan Exposure $ 8,160,735 $ 8,099,334    
Percentage of Portfolio 34.00% 34.00%    
Multifamily        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 80 80    
Net Book Value $ 6,309,898 $ 6,214,123    
Total Loan Exposure 6,437,276 6,330,153    
Net Loan Exposure $ 6,276,458 $ 6,189,298    
Percentage of Portfolio 27.00% 26.00%    
Hospitality        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 29 30    
Net Book Value $ 4,781,063 $ 4,879,314    
Total Loan Exposure 4,807,007 4,908,583    
Net Loan Exposure $ 4,462,406 $ 4,552,404    
Percentage of Portfolio 19.00% 19.00%    
Industrial        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 12 12    
Net Book Value $ 2,182,281 $ 2,140,636    
Total Loan Exposure 2,277,667 2,236,716    
Net Loan Exposure $ 2,190,900 $ 2,150,501    
Percentage of Portfolio 9.00% 9.00%    
Retail        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 8 9    
Net Book Value $ 958,158 $ 1,098,315    
Total Loan Exposure 1,003,736 1,141,932    
Net Loan Exposure $ 948,243 $ 1,090,238    
Percentage of Portfolio 4.00% 5.00%    
Life Sciences/Studio        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 4 4    
Net Book Value $ 373,001 $ 358,676    
Total Loan Exposure 620,980 570,089    
Net Loan Exposure $ 374,199 $ 359,830    
Percentage of Portfolio 2.00% 2.00%    
Other        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Number of loans | SecurityLoan 8 8    
Net Book Value $ 1,247,426 $ 1,243,870    
Total Loan Exposure 1,602,218 1,599,313    
Net Loan Exposure $ 1,218,616 $ 1,217,578    
Percentage of Portfolio 5.00% 5.00%