XML 121 R101.htm IDEA: XBRL DOCUMENT v3.22.4
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2023 $ 639,362  
2024 3,285,816  
2025 2,008,791  
2026 6,086,384  
2027 3,896,095  
Thereafter 1,660,796  
Net book value $ 17,577,244  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,700,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,600,000  
Loan participations sold, net, Face Amount 224,744 $ 0
Secured Debt    
Debt Instrument [Line Items]    
2023 397,365  
2024 3,263,819  
2025 1,170,360  
2026 4,783,810  
2027 3,155,937  
Thereafter 778,457  
Net book value 13,549,748  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2023 0  
2024 0  
2025 816,434  
2026 0  
2027 31,900  
Thereafter 101,944  
Net book value 950,278  
Term Loans    
Debt Instrument [Line Items]    
2023 21,997  
2024 21,997  
2025 21,997  
2026 1,302,574  
2027 8,258  
Thereafter 780,395  
Net book value 2,157,218  
Senior Secured Notes    
Debt Instrument [Line Items]    
2023 0  
2024 0  
2025 0  
2026 0  
2027 400,000  
Thereafter 0  
Net book value 400,000  
Convertible Notes    
Debt Instrument [Line Items]    
2023 220,000  
2024 0  
2025 0  
2026 0  
2027 300,000  
Thereafter 0  
Net book value $ 520,000