XML 66 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
Sep. 30, 2022
USD ($)
SecurityLoan
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
SecurityLoan
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 205     188        
Principal balance $ 24,423,133     $ 22,003,017        
CECL reserve (144,431) $ (133,024) $ (122,221) (124,679) $ (130,388) $ (128,945) $ (172,100) $ (173,549)
Loans receivable, net 24,278,702     21,878,338        
Total Loan Exposure $ 26,136,006     $ 23,669,111        
Percentage of Portfolio 100.00%     100.00%        
Total loan exposure including senior interests $ 1,600,000     $ 1,500,000        
2018 Single Asset Securitization                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Total loan amount, securitized       $ 379,300        
Subtotal                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 164     156        
Principal balance $ 16,644,147     $ 15,357,571        
Total Loan Exposure $ 18,298,257     $ 16,706,378        
Percentage of Portfolio 70.00%     71.00%        
Sunbelt                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 76     71        
Principal balance $ 6,439,282     $ 5,907,230        
Total Loan Exposure $ 6,688,040     $ 6,206,216        
Percentage of Portfolio 26.00%     26.00%        
Northeast                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 38     37        
Principal balance $ 5,365,371     $ 4,615,076        
Total Loan Exposure $ 5,694,075     $ 4,934,295        
Percentage of Portfolio 22.00%     21.00%        
West                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 34     33        
Principal balance $ 3,516,562     $ 3,520,942        
Total Loan Exposure $ 4,484,044     $ 4,199,208        
Percentage of Portfolio 17.00%     18.00%        
Midwest                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 10     10        
Principal balance $ 1,005,315     $ 1,063,202        
Total Loan Exposure $ 1,110,161     $ 1,113,959        
Percentage of Portfolio 4.00%     5.00%        
Northwest                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 6     5        
Principal balance $ 317,617     $ 251,121        
Total Loan Exposure $ 321,937     $ 252,700        
Percentage of Portfolio 1.00%     1.00%        
Subtotal                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 41     32        
Principal balance $ 7,778,986     $ 6,645,446        
Total Loan Exposure $ 7,837,749     $ 6,962,733        
Percentage of Portfolio 30.00%     29.00%        
United Kingdom                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 22     17        
Principal balance $ 3,122,227     $ 2,342,146        
Total Loan Exposure $ 3,153,449     $ 2,598,033        
Percentage of Portfolio 12.00%     11.00%        
Australia                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 6     4        
Principal balance $ 1,362,111     $ 504,668        
Total Loan Exposure $ 1,373,933     $ 509,885        
Percentage of Portfolio 5.00%     2.00%        
Spain                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 4     4        
Principal balance $ 1,147,064     $ 1,374,364        
Total Loan Exposure $ 1,151,521     $ 1,380,763        
Percentage of Portfolio 5.00%     6.00%        
Ireland                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 3     1        
Principal balance $ 1,117,526     $ 1,210,375        
Total Loan Exposure $ 1,122,990     $ 1,216,864        
Percentage of Portfolio 4.00%     5.00%        
Sweden                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 1     1        
Principal balance $ 444,948     $ 546,319        
Total Loan Exposure $ 448,264     $ 551,149        
Percentage of Portfolio 2.00%     2.00%        
Canada                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 1     2        
Principal balance $ 48,396     $ 68,558        
Total Loan Exposure $ 48,449     $ 68,478        
Percentage of Portfolio 0.00%     0.00%        
Other Europe                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 4     3        
Principal balance $ 536,714     $ 599,016        
Total Loan Exposure $ 539,143     $ 637,561        
Percentage of Portfolio 2.00%     3.00%        
Office                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 67     65        
Principal balance $ 9,609,121     $ 9,473,039        
Total Loan Exposure $ 10,697,145     $ 10,425,026        
Percentage of Portfolio 41.00%     44.00%        
Multifamily                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 81     75        
Principal balance $ 6,210,730     $ 5,721,260        
Total Loan Exposure $ 6,313,319     $ 5,771,517        
Percentage of Portfolio 24.00%     24.00%        
Hospitality                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 30     25        
Principal balance $ 4,840,022     $ 3,427,245        
Total Loan Exposure $ 4,871,384     $ 3,540,391        
Percentage of Portfolio 19.00%     15.00%        
Industrial                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 10     6        
Principal balance $ 1,659,162     $ 1,102,452        
Total Loan Exposure $ 1,752,418     $ 1,185,606        
Percentage of Portfolio 7.00%     5.00%        
Retail                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 9     8        
Principal balance $ 1,093,758     $ 871,241        
Total Loan Exposure $ 1,134,337     $ 909,970        
Percentage of Portfolio 4.00%     4.00%        
Other                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Number of loans | SecurityLoan 8     9        
Principal balance $ 1,010,340     $ 1,407,780        
Total Loan Exposure $ 1,367,403     $ 1,836,601        
Percentage of Portfolio 5.00%     8.00%