XML 84 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
Jun. 30, 2022
USD ($)
SecurityLoan
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
SecurityLoan
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 205   188      
Principal balance $ 24,831,546   $ 22,003,017      
CECL reserve (133,024) $ (122,221) (124,679) $ (128,945) $ (172,100) $ (173,549)
Loans receivable, net 24,698,522   21,878,338      
Total Loan Exposure $ 26,509,461   $ 23,669,111      
Percentage of Portfolio 100.00%   100.00%      
Total loan exposure including senior interests $ 1,500,000   $ 1,500,000      
2018 Single Asset Securitization            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Total loan amount, securitized     $ 379,300      
Subtotal            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 168   156      
Principal balance $ 16,667,887   $ 15,357,571      
Total Loan Exposure $ 18,283,864   $ 16,706,378      
Percentage of Portfolio 69.00%   71.00%      
Sunbelt            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 78   71      
Principal balance $ 6,530,957   $ 5,907,230      
Total Loan Exposure $ 6,792,543   $ 6,206,216      
Percentage of Portfolio 26.00%   26.00%      
Northeast            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 40   37      
Principal balance $ 5,341,968   $ 4,615,076      
Total Loan Exposure $ 5,667,952   $ 4,934,295      
Percentage of Portfolio 21.00%   21.00%      
West            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 34   33      
Principal balance $ 3,476,401   $ 3,520,942      
Total Loan Exposure $ 4,394,168   $ 4,199,208      
Percentage of Portfolio 17.00%   18.00%      
Midwest            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 10   10      
Principal balance $ 1,001,165   $ 1,063,202      
Total Loan Exposure $ 1,107,264   $ 1,113,959      
Percentage of Portfolio 4.00%   5.00%      
Northwest            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 6   5      
Principal balance $ 317,396   $ 251,121      
Total Loan Exposure $ 321,937   $ 252,700      
Percentage of Portfolio 1.00%   1.00%      
Subtotal            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 37   32      
Principal balance $ 8,163,659   $ 6,645,446      
Total Loan Exposure $ 8,225,597   $ 6,962,733      
Percentage of Portfolio 31.00%   29.00%      
United Kingdom            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 20   17      
Principal balance $ 3,179,066   $ 2,342,146      
Total Loan Exposure $ 3,210,116   $ 2,598,033      
Percentage of Portfolio 12.00%   11.00%      
Australia            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 5   4      
Principal balance $ 1,451,073   $ 504,668      
Total Loan Exposure $ 1,463,974   $ 509,885      
Percentage of Portfolio 6.00%   2.00%      
Spain            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 4   4      
Principal balance $ 1,241,840   $ 1,374,364      
Total Loan Exposure $ 1,247,087   $ 1,380,763      
Percentage of Portfolio 5.00%   6.00%      
Ireland            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 2   1      
Principal balance $ 1,103,546   $ 1,210,375      
Total Loan Exposure $ 1,109,382   $ 1,216,864      
Percentage of Portfolio 4.00%   5.00%      
Sweden            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 1   1      
Principal balance $ 482,377   $ 546,319      
Total Loan Exposure $ 486,202   $ 551,149      
Percentage of Portfolio 2.00%   2.00%      
Canada            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 1   2      
Principal balance $ 49,071   $ 68,558      
Total Loan Exposure $ 49,160   $ 68,478      
Percentage of Portfolio 0.00%   0.00%      
Other Europe            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 4   3      
Principal balance $ 656,686   $ 599,016      
Total Loan Exposure $ 659,676   $ 637,561      
Percentage of Portfolio 2.00%   3.00%      
Office            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 67   65      
Principal balance $ 9,735,435   $ 9,473,039      
Total Loan Exposure $ 10,771,841   $ 10,425,026      
Percentage of Portfolio 41.00%   44.00%      
Multifamily            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 83   75      
Principal balance $ 6,392,372   $ 5,721,260      
Total Loan Exposure $ 6,500,608   $ 5,771,517      
Percentage of Portfolio 25.00%   24.00%      
Hospitality            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 29   25      
Principal balance $ 4,979,191   $ 3,427,245      
Total Loan Exposure $ 5,014,033   $ 3,540,391      
Percentage of Portfolio 19.00%   15.00%      
Industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 8   6      
Principal balance $ 1,547,660   $ 1,102,452      
Total Loan Exposure $ 1,636,239   $ 1,185,606      
Percentage of Portfolio 6.00%   5.00%      
Retail            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 9   8      
Principal balance $ 1,105,177   $ 871,241      
Total Loan Exposure $ 1,145,756   $ 909,970      
Percentage of Portfolio 4.00%   4.00%      
Other            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Number of loans | SecurityLoan 9   9      
Principal balance $ 1,071,711   $ 1,407,780      
Total Loan Exposure $ 1,440,984   $ 1,836,601      
Percentage of Portfolio 5.00%   8.00%