XML 120 R98.htm IDEA: XBRL DOCUMENT v3.22.1
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
2022 $ 394,804  
2023 1,004,718  
2024 3,941,558  
2025 1,828,956  
2026 6,129,112  
Thereafter 2,891,554  
Net book value $ 16,190,702  
Amortization percentage 1.00%  
Securitized debt obligations excluded from contractual obligations $ 2,900,000  
Nonconsolidated securitized debt excluded from contractual obligations 1,800,000  
Loan participations sold, net, Face Amount 244,367 $ 0
Senior Participation    
Debt Instrument [Line Items]    
Loan participations sold, net, Face Amount 244,367  
Secured Debt    
Debt Instrument [Line Items]    
2022 46,650  
2023 770,980  
2024 3,927,820  
2025 1,345,452  
2026 4,834,793  
Thereafter 2,191,554  
Net book value 13,117,249  
Asset-Specific Debt    
Debt Instrument [Line Items]    
2022 0  
2023 0  
2024 0  
2025 469,766  
2026 0  
Thereafter 0  
Net book value 469,766  
Term Loans    
Debt Instrument [Line Items]    
2022 10,304  
2023 13,738  
2024 13,738  
2025 13,738  
2026 1,294,319  
Thereafter 0  
Net book value 1,345,837  
Senior Secured Notes    
Debt Instrument [Line Items]    
2022 0  
2023 0  
2024 0  
2025 0  
2026 0  
Thereafter 400,000  
Net book value 400,000  
Convertible Notes    
Debt Instrument [Line Items]    
2022 337,850  
2023 220,000  
2024 0  
2025 0  
2026 0  
Thereafter 300,000  
Net book value $ 857,850