XML 76 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable $ 23,708,990 $ 22,003,017    
CECL reserve (122,221) (124,679) $ (172,100) $ (173,549)
Loans receivable, net 23,586,769 21,878,338    
Held-to-maturity debt securities 0 78,013    
U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 1,631,803 8,514,292    
Year Two 8,456,042 786,287    
Year Three 784,338 1,623,239    
Year Four 1,619,419 2,858,738    
Year Five 2,851,665 958,787    
Prior 937,598 399,977    
Loans receivable 16,280,865 15,141,320    
Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 754,810 2,101,240    
Year Two 2,165,298 98,412    
Year Three 97,912 2,582,847    
Year Four 2,540,334 394,949    
Year Five 275,192 0    
Prior 0 0    
Loans receivable 5,833,546 5,177,448    
Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 322,787    
Year Four 313,633 1,017,799    
Year Five 939,104 0    
Prior 57,033 58,854    
Loans receivable 1,309,770 1,399,440    
CECL reserve (30,897) (32,657) (33,305) (33,159)
Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 284,809    
Year Five 284,809 0    
Prior 0 0    
Loans receivable 284,809 284,809    
CECL reserve (54,874) (54,874) $ (69,661) $ (69,661)
Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 2,386,613 10,615,532    
Year Two 10,621,340 884,699    
Year Three 882,250 4,528,873    
Year Four 4,473,386 4,556,295    
Year Five 4,350,770 958,787    
Prior 994,631 458,831    
Loans receivable 23,708,990 22,003,017    
1        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 426,984 642,776    
1 | U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 125,873    
Year Two 126,675 0    
Year Three 0 196,017    
Year Four 255,374 72,752    
Year Five 0 248,134    
Prior 44,935 0    
Loans receivable 426,984 642,776    
1 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
1 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
1 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
1 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 125,873    
Year Two 126,675 0    
Year Three 0 196,017    
Year Four 255,374 72,752    
Year Five 0 248,134    
Prior 44,935 0    
Loans receivable 426,984 642,776    
2        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 5,982,543 5,200,533    
2 | U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 108,484 876,536    
Year Two 1,556,681 427,839    
Year Three 522,982 221,513    
Year Four 318,298 1,134,176    
Year Five 1,203,257 354,775    
Prior 222,119 82,274    
Loans receivable 3,931,821 3,097,113    
2 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 698,130    
Year Two 672,049 98,412    
Year Three 97,912 1,306,878    
Year Four 1,280,761 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 2,050,722 2,103,420    
2 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
2 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
2 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 108,484 1,574,666    
Year Two 2,228,730 526,251    
Year Three 620,894 1,528,391    
Year Four 1,599,059 1,134,176    
Year Five 1,203,257 354,775    
Prior 222,119 82,274    
Loans receivable 5,982,543 5,200,533    
3        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 14,827,128 13,604,027    
3 | U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 1,523,319 7,511,883    
Year Two 6,772,686 358,448    
Year Three 261,356 1,109,170    
Year Four 949,205 1,116,872    
Year Five 1,106,959 292,520    
Prior 520,228 228,264    
Loans receivable 11,133,753 10,617,157    
3 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 754,810 1,403,110    
Year Two 1,493,249 0    
Year Three 0 932,939    
Year Four 921,706 394,949    
Year Five 275,192 0    
Prior 0 0    
Loans receivable 3,444,957 2,730,998    
3 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 197,018    
Year Five 191,385 0    
Prior 57,033 58,854    
Loans receivable 248,418 255,872    
3 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
3 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 2,278,129 8,914,993    
Year Two 8,265,935 358,448    
Year Three 261,356 2,042,109    
Year Four 1,870,911 1,708,839    
Year Five 1,573,536 292,520    
Prior 577,261 287,118    
Loans receivable 14,827,128 13,604,027    
4        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Loans receivable 2,187,526 2,270,872    
4 | U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 96,539    
Year Four 96,542 534,938    
Year Five 541,449 63,358    
Prior 150,316 89,439    
Loans receivable 788,307 784,274    
4 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 343,030    
Year Four 337,867 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 337,867 343,030    
4 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 322,787    
Year Four 313,633 820,781    
Year Five 747,719 0    
Prior 0 0    
Loans receivable 1,061,352 1,143,568    
4 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
4 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 762,356    
Year Four 748,042 1,355,719    
Year Five 1,289,168 63,358    
Prior 150,316 89,439    
Loans receivable 2,187,526 2,270,872    
5 | U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
5 | Non-U.S. Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
5 | Unique Loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 0    
Year Five 0 0    
Prior 0 0    
Loans receivable 0 0    
5 | Impaired loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 284,809    
Year Five 284,809 0    
Prior 0 0    
Loans receivable 284,809 284,809    
5 | Total loans receivable        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Year One 0 0    
Year Two 0 0    
Year Three 0 0    
Year Four 0 284,809    
Year Five 284,809 0    
Prior 0 0    
Loans receivable $ 284,809 $ 284,809