XML 78 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans Receivable, Net - Loans Receivable Based On Our Internal Risk Ratings, Separated By Year Of Origination (Detail) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans receivable $ 22,003,017 $ 16,572,715 $ 16,164,801
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest (124,679) (173,549) 0
Loans receivable, net 21,878,338 16,399,166  
U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 8,514,292 847,573  
Year Two 786,287 3,075,651  
Year Three 1,623,239 4,153,881  
Year Four 2,858,738 1,998,625  
Year Five 958,787 429,703  
Prior 399,977 443,321  
Loans receivable 15,141,320 10,948,754  
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest     0
Non-U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 2,101,240 105,300  
Year Two 98,412 2,782,719  
Year Three 2,582,847 615,533  
Year Four 394,949 94,757  
Year Five 0 113,653  
Prior 0 0  
Loans receivable 5,177,448 3,711,962  
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest     0
Unique Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 325,097  
Year Three 322,787 1,189,101  
Year Four 1,017,799 0  
Year Five 0 0  
Prior 58,854 60,604  
Loans receivable 1,399,440 1,574,802  
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest (32,657) (33,159) 0
Impaired loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 284,809  
Year Four 284,809 0  
Year Five 0 0  
Prior 0 52,388  
Loans receivable 284,809 337,197  
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest (54,874) (69,661) $ 0
Total loans receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 10,615,532 952,873  
Year Two 884,699 6,183,467  
Year Three 4,528,873 6,243,324  
Year Four 4,556,295 2,093,382  
Year Five 958,787 543,356  
Prior 458,831 556,313  
Loans receivable 22,003,017    
1      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans receivable 642,776 777,163  
1 | U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 125,873 0  
Year Two 0 0  
Year Three 354,775 79,848  
Year Four 1,116,872 1,134,288  
Year Five 96,539 1,055,142  
Prior 0 0  
Loans receivable 642,776 546,385  
1 | Non-U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 136,021  
Year Four 0 94,757  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 230,778  
1 | Unique Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
1 | Impaired loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
1 | Total loans receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 125,873 0  
Year Two 0 231,796  
Year Three 196,017 389,695  
Year Four 72,752 138,663  
Year Five 248,134 17,009  
Prior 0 0  
Loans receivable 642,776 777,163  
2      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans receivable 5,200,533 2,513,848  
2 | U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One   231,796  
Year Two 876,536 0  
Year Three 82,274 222,677  
Year Four 292,520 227,466  
Year Five 534,938 63,293  
Prior 0 0  
Loans receivable 3,097,113 2,513,848  
2 | Non-U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 698,130 0  
Year Two 98,412 0  
Year Three 1,306,878 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 2,103,420 0  
2 | Unique Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
2 | Impaired loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
2 | Total loans receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 1,574,666 0  
Year Two 526,251 282,017  
Year Three 1,528,391 1,172,168  
Year Four 1,134,176 757,138  
Year Five 354,775 79,848  
Prior 82,274 222,677  
Loans receivable 5,200,533 2,513,848  
3      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans receivable 13,604,027 9,911,914  
3 | U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 196,017 253,674  
Year Two 427,839 282,017  
Year Three 7,511,883 781,595  
Year Four 228,264 220,644  
Year Five 63,358 105,380  
Prior 0 0  
Loans receivable 10,617,157 6,428,187  
3 | Non-U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 1,403,110 105,300  
Year Two 0 2,526,225  
Year Three 932,939 479,512  
Year Four 394,949 0  
Year Five 0 113,653  
Prior 0 0  
Loans receivable 2,730,998 3,224,690  
3 | Unique Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 198,433  
Year Four 197,018 0  
Year Five 0 0  
Prior 58,854 60,604  
Loans receivable 255,872 259,037  
3 | Impaired loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
3 | Total loans receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 8,914,993 886,895  
Year Two 358,448 4,917,522  
Year Three 2,042,109 2,350,842  
Year Four 1,708,839 1,134,288  
Year Five 292,520 341,119  
Prior 287,118 281,248  
Loans receivable 13,604,027 9,911,914  
4      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Loans receivable 2,270,872 3,032,593  
4 | U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 72,752 43,906  
Year Two 221,513 1,172,168  
Year Three 358,448 2,391,297  
Year Four 0 65,978  
Year Five 89,439 0  
Prior 0 0  
Loans receivable 784,274 1,460,334  
4 | Non-U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 256,494  
Year Three 343,030 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 343,030 256,494  
4 | Unique Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 325,097  
Year Three 322,787 990,668  
Year Four 820,781 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 1,143,568 1,315,765  
4 | Impaired loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
4 | Total loans receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 65,978  
Year Two 0 752,132  
Year Three 762,356 2,045,810  
Year Four 1,355,719 63,293  
Year Five 63,358 105,380  
Prior 89,439 0  
Loans receivable 2,270,872 3,032,593  
5 | U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 248,134 17,009  
Year Two 1,134,176 757,138  
Year Three 1,109,170 1,672,897  
Year Four 0 170,541  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
5 | Non-U.S. Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
5 | Unique Loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 0  
Year Four 0 0  
Year Five 0 0  
Prior 0 0  
Loans receivable 0 0  
5 | Impaired loans      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 284,809  
Year Four 284,809 0  
Year Five 0 0  
Prior 0 52,388  
Loans receivable 284,809 337,197  
5 | Total loans receivable      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Year One 0 0  
Year Two 0 0  
Year Three 0 284,809  
Year Four 284,809 0  
Year Five 0 0  
Prior 0 52,388  
Loans receivable $ 284,809 $ 337,197