XML 73 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans Receivable, Net - Property Type and Geographic Distribution of Properties Securing Loans in Portfolio (Detail)
$ in Thousands
Dec. 31, 2021
USD ($)
SecurityLoan
Dec. 31, 2020
USD ($)
SecurityLoan
Dec. 31, 2019
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 188 120  
Principal balance $ 22,003,017 $ 16,572,715 $ 16,164,801
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest (124,679) (173,549) $ 0
Loans receivable, net 21,878,338 16,399,166  
Total Loan Exposure $ 23,669,111 $ 17,454,621  
Percentage of portfolio 100.00% 100.00%  
Office      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 65 59  
Principal balance $ 9,473,039 $ 9,980,799  
Total Loan Exposure $ 10,425,026 $ 10,451,658  
Percentage of portfolio 44.00% 59.00%  
Multifamily      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 75 31  
Principal balance $ 5,721,260 $ 1,788,149  
Total Loan Exposure $ 5,771,517 $ 1,862,667  
Percentage of portfolio 24.00% 11.00%  
Hospitality      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 25 14  
Principal balance $ 3,427,245 $ 2,295,255  
Total Loan Exposure $ 3,540,391 $ 2,369,454  
Percentage of portfolio 15.00% 14.00%  
Industrial      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 6 6  
Principal balance $ 1,102,452 $ 673,912  
Total Loan Exposure $ 1,185,606 $ 675,344  
Percentage of portfolio 5.00% 4.00%  
Retail      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 8 4  
Principal balance $ 871,241 $ 538,702  
Total Loan Exposure $ 909,970 $ 551,243  
Percentage of portfolio 4.00% 3.00%  
Other      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 9 6  
Principal balance $ 1,407,780 $ 1,295,898  
Total Loan Exposure $ 1,836,601 $ 1,544,255  
Percentage of portfolio 8.00% 9.00%  
Subtotal      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 156 94  
Principal balance $ 15,357,571 $ 11,203,765  
Total Loan Exposure $ 16,706,378 $ 11,780,800  
Percentage of portfolio 71.00% 68.00%  
Sunbelt      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 71 33  
Principal balance $ 5,907,230 $ 2,902,996  
Total Loan Exposure $ 6,206,216 $ 2,986,221  
Percentage of portfolio 26.00% 17.00%  
Northeast      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 37 25  
Principal balance $ 4,615,076 $ 4,369,537  
Total Loan Exposure $ 4,934,295 $ 4,389,384  
Percentage of portfolio 21.00% 25.00%  
West      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 33 27  
Principal balance $ 3,520,942 $ 2,942,126  
Total Loan Exposure $ 4,199,208 $ 3,413,089  
Percentage of portfolio 18.00% 20.00%  
Midwest      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 10 8  
Principal balance $ 1,063,202 $ 973,702  
Total Loan Exposure $ 1,113,959 $ 976,693  
Percentage of portfolio 5.00% 6.00%  
Northwest      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 5 1  
Principal balance $ 251,121 $ 15,404  
Total Loan Exposure $ 252,700 $ 15,413  
Percentage of portfolio 1.00% 0.00%  
Subtotal      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 32 26  
Principal balance $ 6,645,446 $ 5,368,950  
Total Loan Exposure $ 6,962,733 $ 5,673,821  
Percentage of portfolio 29.00% 32.00%  
United Kingdom      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 17 13  
Principal balance $ 2,342,146 $ 1,816,901  
Total Loan Exposure $ 2,598,033 $ 2,066,390  
Percentage of portfolio 11.00% 12.00%  
Spain      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 4 2  
Principal balance $ 1,374,364 $ 1,247,162  
Total Loan Exposure $ 1,380,763 $ 1,252,080  
Percentage of portfolio 6.00% 7.00%  
Ireland      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 1 1  
Principal balance $ 1,210,375 $ 1,309,443  
Total Loan Exposure $ 1,216,864 $ 1,317,846  
Percentage of portfolio 5.00% 8.00%  
Sweden      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 1    
Principal balance $ 546,319    
Total Loan Exposure $ 551,149    
Percentage of portfolio 2.00%    
Australia      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 4 2  
Principal balance $ 504,668 $ 259,126  
Total Loan Exposure $ 509,885 $ 259,788  
Percentage of portfolio 2.00% 1.00%  
Canada      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 2 3  
Principal balance $ 68,558 $ 82,185  
Total Loan Exposure $ 68,478 $ 82,262  
Percentage of portfolio 0.00% 0.00%  
Other Europe      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Number of loans | SecurityLoan 3 5  
Principal balance $ 599,016 $ 654,133  
Total Loan Exposure $ 637,561 $ 695,455  
Percentage of portfolio 3.00% 4.00%