XML 57 R41.htm IDEA: XBRL DOCUMENT v3.19.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Principal Contractual Obligations
Our contractual principal debt repayments as of June 30, 2019 were as follows ($ in thousands):
                                         
 
   
Payment Timing
 
 
Total
   
Less Than
   
1 to 3
   
3 to 5
   
More Than
 
 
Obligation
   
1 Year
   
Years
   
Years
   
5 Years
 
Principal repayments under secured debt agreements
(1)
  $
8,283,613
    $
109,374
    $
3,266,552
    $
4,520,799
    $
386,888
 
Principal repayments of secured term loans
(2)
   
500,000
     
3,750
     
10,000
     
10,000
     
476,250
 
Principal repayments of convertible notes
(3)
   
622,500
     
     
402,500
     
220,000
     
 
                                         
Total
(4)
  $
    9,406,113
    $
    113,124
    $
    3,679,052
    $
    4,750,799
    $
    863,138
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                         
____________  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
(1)  
 
The allocation of repayments under our secured debt agreements is based on the earlier of (i) the maturity date of each facility, or (ii) the maximum maturity date of the collateral loans, assuming all extension options are exercised by the borrower.
(2)
 
The Secured Term Loan is partially amortizing, with an amount equal to 1.0% per annum of the original principal balance due in quarterly installments. Refer to Note 8 for further details on our secured term loan.
(3)
 
Reflects the outstanding principal balance of Convertible notes, excluding any potential conversion premium. Refer to Note 9 for further details on our Convertible notes.
(4)
 
Does not include $406.3 million of
non-consolidated
senior interests and $1.3 billion of securitized debt obligations, as the satisfaction of these liabilities will not require cash outlays from us.