XML 52 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Equity (Tables)
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Summary of Class A Common Stock Issuances
The following table details our issuance of class A common stock during the six months ended June 30, 2019:
                         
 
Class A Common Stock Offerings
   
2019 Total /
Wtd. Avg.
   
 
June 2019
   
At-the-Market
 2019
(1)
   
Shares issued
   
8,625,000
     
1,909,628
     
10,534,628
 
Gross share issue price
(2)
  $
     36.00
    $
34.63
    $
     35.75
 
Net share issue price
(3)
  $
35.62
    $
34.28
    $
35.38
 
Net proceeds
(4)
  $
306,952
    $
65,389
    $
372,341
 
____________  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
(1)
   
Issuance represents shares issued under our
at-the-market
program.
(2)
   
Represents the weighted-average gross price per share paid by underwriters or sales agents, as applicable.
(3)
   
Represents the weighted-average net proceeds per share after underwriting or sales discounts and commissions.
(4)
   
Net proceeds represents proceeds received from the underwriters less applicable transaction costs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Movement in Outstanding Shares of Class A Common Stock, Restricted Class A Common Stock and Deferred Stock Units
The following table details the movement in our outstanding shares of class A common stock, including restricted class A common stock and deferred stock units:
                 
 
Six Months Ended June 30,
 
Common Stock Outstanding
(1)
 
2019
   
2018
 
Beginning balance
   
123,664,577
     
108,081,077
 
Issuance of class A common stock
(2)
   
10,535,181
     
3,252,325
 
Issuance of restricted class A common stock, net
   
317,339
     
305,703
 
Issuance of deferred stock units
   
15,697
     
15,919
 
                 
Ending balance
   
134,532,794
     
111,655,024
 
                 
____________  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
(1)
   
Includes deferred stock units held by members of our board of directors of 244,536 and 213,136 as of June 30, 2019 and 2018, respectively.
(2)
   
Includes 553 and 876 shares issued under our dividend reinvestment program during the six months ended June 30, 2019 and 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Dividend Activity
The following table details our dividend activity ($ in thousands, except per share data):
 
                                 
 
Three Months Ended 
June 30,
   
Six Months Ended
June 30,
 
 
2019
   
2018
   
2019
   
2018
 
Dividends declared per share of common stock
  $
0.62
    $
0.62
    $
1.24
    $
1.24
 
Total dividends declared
  $
     83,259
    $
     69,094
    $
     161,172
    $
     136,174
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Basic and Diluted Earnings Per Share, or EPS, Based on Weighted-Average of Both Restricted and Unrestricted Class A Common Stock Outstanding
The following table sets forth the calculation of basic and diluted net income per share of class A common stock based on the weighted-average of both restricted and unrestricted class A common stock outstanding ($ in thousands, except per share data):
                                 
 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
 
2019
   
2018
   
2019
   
2018
 
Net income
(1)
  $
75,174
    $
72,312
    $
151,738
    $
133,271
 
Weighted-average shares outstanding, basic and diluted
   
126,475,244
     
109,069,078
     
125,410,064
     
108,735,193
 
                                 
Per share amount, basic and diluted
  $
0.59
    $
0.66
    $
1.21
    $
1.23
 
                                 
__________
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
               
(1)  
Represents net income attributable to Blackstone Mortgage Trust, Inc.