XML 49 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Secured Term Loan, Net (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Line Items]  
Schedule of Debt [Table Text Block] The following tables detail our secured credit facilities ($ in thousands):
                                 
 
June 30, 2019
 
 
Credit Facility Borrowings
   
Collateral
   
Lender
 
Potential
(1)
   
Outstanding
   
Available
(1)
   
Assets
(2)
 
Deutsche Bank
  $
   1,861,121
    $
   1,861,121
    $
     —
    $
   2,353,629
 
Wells Fargo
   
1,742,942
     
1,251,130
     
491,812
     
2,285,101
 
Citibank
   
1,006,592
     
922,804
     
83,788
     
1,278,710
 
Barclays
   
933,424
     
902,146
     
31,278
     
1,166,780
 
JP Morgan
   
959,907
     
861,744
     
98,163
     
1,221,674
 
Bank of America
   
768,871
     
768,871
     
     
962,378
 
Morgan Stanley
   
434,199
     
378,990
     
55,209
     
576,614
 
Société Générale
   
321,182
     
321,182
     
     
419,034
 
Goldman Sachs
   
292,753
     
247,753
     
45,000
     
401,422
 
MetLife
   
233,616
     
233,616
     
     
296,356
 
Goldman Sachs - Multi. JV
(3)
   
219,316
     
219,316
     
     
293,877
 
Bank of America - Multi. JV
(3)
   
97,002
     
97,002
     
     
123,856
 
                                 
  $
   8,870,925
    $
   8,065,675
    $
   805,250
    $
   11,379,431
 
                                 
____________
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     
(1)  
 
Potential borrowings represents the total amount we could draw under each facility based on collateral already approved and pledged. When undrawn, these amounts are immediately available to us at our sole discretion under the terms of each credit facility.
 
(2)
 
Represents the principal balance of the collateral assets.
 
(3)
 
These facilities finance the loan investments of our consolidated Multifamily Joint Venture. Refer to Note 2 for additional discussion of our Multifamily Joint Venture.
 
 
 
 
 
 
 
 
 
 
 
                                 
 
December 31, 2018
 
 
Credit Facility Borrowings
   
Collateral
   
Lender
 
Potential
(1)
   
Outstanding
   
Available
(1)
   
Assets
(2)
 
Deutsche Bank
  $
   1,839,698
    $
   1,839,698
    $
    —  
    $
2,325,047
 
Wells Fargo
   
1,908,509
     
1,822,154
     
86,355
     
2,514,513
 
JP Morgan
   
1,010,628
     
1,010,628
     
—  
     
1,266,259
 
Barclays
   
890,620
     
890,620
     
—  
     
1,113,275
 
Citibank
   
852,470
     
663,917
     
188,553
     
1,076,085
 
Bank of America
   
873,446
     
873,446
     
—  
     
1,090,117
 
MetLife
   
675,329
     
675,329
     
—  
     
852,733
 
Morgan Stanley
   
341,241
     
276,721
     
64,520
     
457,496
 
Société Générale
   
321,182
     
321,182
     
—  
     
404,048
 
Goldman Sachs
   
230,140
     
230,140
     
—  
     
295,368
 
Goldman Sachs - Multi. JV
(3)
   
170,060
     
170,060
     
—  
     
212,983
 
Bank of America - Multi. JV
(3)
   
97,002
     
97,002
     
—  
     
121,636
 
                                 
  $
9,210,325
    $
8,870,897
    $
   339,428
    $
   11,729,560
 
                                 
____________
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                     
(1)  
 
Potential borrowings represents the total amount we could draw under each facility based on collateral already approved and pledged. When undrawn, these amounts are immediately available to us at our sole discretion under the terms of each credit facility.
 
(2)
 
Represents the principal balance of the collateral assets.
 
(3)
 
These facilities finance the loan investments of our consolidated Multifamily Joint Venture. Refer to Note 2 for additional discussion of our Multifamily Joint Venture.
 
 
 
 
 
 
 
 
 
 
 
 
Secured Debt [Member]  
Debt Disclosure [Line Items]  
Schedule of Debt [Table Text Block]
In April 2019 we entered into a senior secured term loan facility, or the Secured Term Loan. As of June 30, 2019, the following Secured Term Loan was outstanding ($ in thousands):
                                 
Term Loan Issuance
 
Face Value
   
Coupon Rate
   
All-in
 Cost
(1)
   
Maturity
 
Term Loan B
  $
     500,000
     
L+2.50
%    
L+2.80
%  
April 23, 2026
 
____________  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
(1)  
 
Includes issue discount and transaction expenses that are amortized through interest expense over the life of the Secured Term Loan.