XML 42 R89.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Reporting - Consolidated Statement of Operations for Each Segment (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income from loans and other investments                              
Interest and related income                         $ 184,766,000us-gaap_InterestAndDividendIncomeOperating $ 53,164,000us-gaap_InterestAndDividendIncomeOperating $ 34,939,000us-gaap_InterestAndDividendIncomeOperating
Less: Interest and related expenses                         69,143,000us-gaap_InterestExpense 18,017,000us-gaap_InterestExpense 38,138,000us-gaap_InterestExpense
Income from loans and other investments, net                         115,623,000us-gaap_InterestIncomeExpenseNet 35,147,000us-gaap_InterestIncomeExpenseNet (3,199,000)us-gaap_InterestIncomeExpenseNet
Other expenses                              
Management and incentive fees                         19,491,000us-gaap_ManagementFeeExpense 5,937,000us-gaap_ManagementFeeExpense  
General and administrative expenses                         27,799,000us-gaap_GeneralAndAdministrativeExpense 11,505,000us-gaap_GeneralAndAdministrativeExpense 10,369,000us-gaap_GeneralAndAdministrativeExpense
Total other expenses                         47,290,000us-gaap_NoninterestExpense 17,442,000us-gaap_NoninterestExpense 10,369,000us-gaap_NoninterestExpense
Valuation allowance on loans held-for-sale                         1,300,000bxmt_ReversalOfProvisionForLoanLeaseAndOtherLosses 1,259,000bxmt_ReversalOfProvisionForLoanLeaseAndOtherLosses  
Gain on investments at fair value                         13,258,000us-gaap_UnrealizedGainLossOnInvestments 7,417,000us-gaap_UnrealizedGainLossOnInvestments 51,904,000us-gaap_UnrealizedGainLossOnInvestments
Loss on deconsolidation of subsidiaries                         (8,615,000)us-gaap_DeconsolidationGainOrLossAmount   200,283,000us-gaap_DeconsolidationGainOrLossAmount
Gain on extinguishment of debt                           38,000us-gaap_GainsLossesOnExtinguishmentOfDebt  
Income from equity investments in unconsolidated subsidiaries                         28,036,000us-gaap_IncomeLossFromEquityMethodInvestments   1,781,000us-gaap_IncomeLossFromEquityMethodInvestments
Income before income taxes                         101,012,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 26,419,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 282,387,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision                         518,000us-gaap_IncomeTaxExpenseBenefit 995,000us-gaap_IncomeTaxExpenseBenefit 174,000us-gaap_IncomeTaxExpenseBenefit
Net income 25,338,000us-gaap_ProfitLoss 23,601,000us-gaap_ProfitLoss 38,439,000us-gaap_ProfitLoss 13,116,000us-gaap_ProfitLoss 9,728,000us-gaap_ProfitLoss 10,526,000us-gaap_ProfitLoss 6,768,000us-gaap_ProfitLoss (1,597,000)us-gaap_ProfitLoss 122,931,000us-gaap_ProfitLoss 12,900,000us-gaap_ProfitLoss 3,351,000us-gaap_ProfitLoss 140,622,000us-gaap_ProfitLoss 100,494,000us-gaap_ProfitLoss 25,424,000us-gaap_ProfitLoss 279,804,000us-gaap_ProfitLoss
Net income attributable to non-controlling interests                         (10,449,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (10,392,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (98,780,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Blackstone Mortgage Trust, Inc. 21,490,000us-gaap_NetIncomeLoss 22,024,000us-gaap_NetIncomeLoss 33,466,000us-gaap_NetIncomeLoss 13,065,000us-gaap_NetIncomeLoss 7,079,000us-gaap_NetIncomeLoss 8,320,000us-gaap_NetIncomeLoss 2,748,000us-gaap_NetIncomeLoss (3,115,000)us-gaap_NetIncomeLoss 105,189,000us-gaap_NetIncomeLoss 6,999,000us-gaap_NetIncomeLoss 2,283,000us-gaap_NetIncomeLoss 66,553,000us-gaap_NetIncomeLoss 90,045,000us-gaap_NetIncomeLoss 15,032,000us-gaap_NetIncomeLoss 181,024,000us-gaap_NetIncomeLoss
Loan Origination [Member]                              
Income from loans and other investments                              
Interest and related income                         180,654,000us-gaap_InterestAndDividendIncomeOperating
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
41,621,000us-gaap_InterestAndDividendIncomeOperating
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Less: Interest and related expenses                         68,098,000us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
13,053,000us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Income from loans and other investments, net                         112,556,000us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
28,568,000us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Other expenses                              
Management and incentive fees                         19,491,000us-gaap_ManagementFeeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
5,937,000us-gaap_ManagementFeeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
General and administrative expenses                         12,665,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
5,149,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Total other expenses                         32,156,000us-gaap_NoninterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
11,086,000us-gaap_NoninterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Income before income taxes                         80,400,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
17,482,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Income tax provision                         194,000us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
31,000us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Net income                         80,206,000us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
17,451,000us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Net income attributable to non-controlling interests                           (193,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
Net income (loss) attributable to Blackstone Mortgage Trust, Inc.                         80,206,000us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
17,258,000us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LoanOriginationSegmentMember
 
CT Legacy Portfolio [Member]                              
Income from loans and other investments                              
Interest and related income                         4,112,000us-gaap_InterestAndDividendIncomeOperating
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
11,543,000us-gaap_InterestAndDividendIncomeOperating
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Less: Interest and related expenses                         1,045,000us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
4,964,000us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Income from loans and other investments, net                         3,067,000us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
6,579,000us-gaap_InterestIncomeExpenseNet
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Other expenses                              
General and administrative expenses                         15,134,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
6,356,000us-gaap_GeneralAndAdministrativeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Total other expenses                         15,134,000us-gaap_NoninterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
6,356,000us-gaap_NoninterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Valuation allowance on loans held-for-sale                           1,259,000bxmt_ReversalOfProvisionForLoanLeaseAndOtherLosses
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Gain on investments at fair value                         13,258,000us-gaap_UnrealizedGainLossOnInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
7,417,000us-gaap_UnrealizedGainLossOnInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Loss on deconsolidation of subsidiaries                         (8,615,000)us-gaap_DeconsolidationGainOrLossAmount
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
   
Gain on extinguishment of debt                           38,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Income from equity investments in unconsolidated subsidiaries                         28,036,000us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
   
Income before income taxes                         20,612,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
8,937,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Income tax provision                         324,000us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
964,000us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Net income                         20,288,000us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
7,973,000us-gaap_ProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Net income attributable to non-controlling interests                         (10,449,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
(10,199,000)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
 
Net income (loss) attributable to Blackstone Mortgage Trust, Inc.                         $ 9,839,000us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember
$ (2,226,000)us-gaap_NetIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= bxmt_LegacyPortfolioMember