XML 88 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 100,494us-gaap_ProfitLoss $ 25,424us-gaap_ProfitLoss $ 279,804us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities      
Recovery of provision for loan losses      (36,147)us-gaap_FinancingReceivableAllowanceForCreditLossesRecovery
Valuation allowance on loans held-for-sale (1,300)bxmt_ReversalOfProvisionForLoanLeaseAndOtherLosses (1,259)bxmt_ReversalOfProvisionForLoanLeaseAndOtherLosses  
Unrealized gain on investments at fair value (13,258)us-gaap_UnrealizedGainLossOnInvestments (7,417)us-gaap_UnrealizedGainLossOnInvestments (51,904)us-gaap_UnrealizedGainLossOnInvestments
Income from equity investments in unconsolidated subsidiaries (28,036)us-gaap_IncomeLossFromEquityMethodInvestments   (1,781)us-gaap_IncomeLossFromEquityMethodInvestments
Loss (gain) on deconsolidation of subsidiary 8,615us-gaap_DeconsolidationGainOrLossAmount   (200,283)us-gaap_DeconsolidationGainOrLossAmount
Other non-cash income (loss)   (38)us-gaap_OtherNoncashIncomeExpense (5,896)us-gaap_OtherNoncashIncomeExpense
Non-cash compensation expense 9,716us-gaap_ShareBasedCompensation 6,242us-gaap_ShareBasedCompensation 3,808us-gaap_ShareBasedCompensation
Distributions of income from unconsolidated subsidiaries 17,867us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 8,795us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 1,933us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Distributions from CT Legacy Asset     9,581bxmt_EquityMethodInvestmentDividendsOrDistributionsFromLegacyAsset
Loss on sale of discontinued operations     271us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Amortization of deferred interest on loans (19,785)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (6,290)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (566)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Amortization of deferred financing costs and premiums/discount on debt obligations 9,900us-gaap_AmortizationOfFinancingCostsAndDiscounts 4,935us-gaap_AmortizationOfFinancingCostsAndDiscounts 12,133us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in assets and liabilities, net      
Accrued interest receivable, prepaid expenses, and other assets (13,166)bxmt_NetChangeInAccruedInterestReceivablePrepaidExpensesAndOtherAssets 116bxmt_NetChangeInAccruedInterestReceivablePrepaidExpensesAndOtherAssets (1,751)bxmt_NetChangeInAccruedInterestReceivablePrepaidExpensesAndOtherAssets
Accounts payable, accrued expenses, and other liabilities 8,290bxmt_IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities (1,839)bxmt_IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities (2,434)bxmt_IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
Net cash provided by operating activities 80,637us-gaap_NetCashProvidedByUsedInOperatingActivities 28,669us-gaap_NetCashProvidedByUsedInOperatingActivities 6,768us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Proceeds from Investment Management Business Sale     21,424us-gaap_ProceedsFromDivestitureOfBusinesses
Origination and fundings of loans receivable (3,067,263)us-gaap_PaymentsForProceedsFromLoansReceivable (2,327,913)us-gaap_PaymentsForProceedsFromLoansReceivable  
Origination and exit fees received on loans receivable 35,449bxmt_ProceedsFromLoanOriginationAndExitFees 25,402bxmt_ProceedsFromLoanOriginationAndExitFees  
Principal collections and proceeds from the sale of loans receivable and other assets 620,413us-gaap_ProceedsFromSaleAndCollectionOfLoansReceivable 508,718us-gaap_ProceedsFromSaleAndCollectionOfLoansReceivable 172,462us-gaap_ProceedsFromSaleAndCollectionOfLoansReceivable
Distributions from equity investments   7,151us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital  
Contributions to unconsolidated subsidiaries     (4,030)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Distributions from unconsolidated subsidiaries     1,006us-gaap_EquityMethodInvestmentDividendsOrDistributions
(Increase) decrease in restricted cash (1,495)us-gaap_IncreaseDecreaseInRestrictedCash 4,151us-gaap_IncreaseDecreaseInRestrictedCash (1,261)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash (used in) provided by investing activities (2,412,896)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,782,491)us-gaap_NetCashProvidedByUsedInInvestingActivities 189,601us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Repayment and purchase of secured notes   (11,059)us-gaap_ProceedsFromRepaymentsOfSecuredDebt  
Borrowings under revolving repurchase facilities 2,898,427us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 1,356,796us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 123,977us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Repayments under revolving repurchase facilities (1,709,740)us-gaap_IncreaseDecreaseInPayablesUnderRepurchaseAgreements (571,380)us-gaap_IncreaseDecreaseInPayablesUnderRepurchaseAgreements (58,464)us-gaap_IncreaseDecreaseInPayablesUnderRepurchaseAgreements
Borrowings under asset-specific repurchase agreements 298,512bxmt_ProceedsFromBorrowingsUnderAssetRepurchaseAgreements 310,827bxmt_ProceedsFromBorrowingsUnderAssetRepurchaseAgreements  
Repayments under asset-specific repurchase agreements (216,904)bxmt_RepaymentOfBorrowingsOnRepurchaseAgreements (7,104)bxmt_RepaymentOfBorrowingsOnRepurchaseAgreements  
Proceeds from issuance of convertible notes   168,415bxmt_ProceedsFromIssuanceOfConvertibleNotes  
Repayment of other liabilities (20,794)us-gaap_RepaymentsOfOtherLongTermDebt (98,965)us-gaap_RepaymentsOfOtherLongTermDebt (241,945)us-gaap_RepaymentsOfOtherLongTermDebt
Proceeds from sale of loan participations 494,306bxmt_ProceedsFromSaleOfLoanParticipation 90,000bxmt_ProceedsFromSaleOfLoanParticipation  
Repayment of loan participations (61,836)us-gaap_PaymentsForParticipationLiabilities    
Payment of deferred financing costs (16,160)us-gaap_PaymentsOfFinancingCosts (8,867)us-gaap_PaymentsOfFinancingCosts  
Settlement of interest rate swaps   (6,123)bxmt_PaymentForSettlementOfInterestRateSwap  
Contributions from non-controlling interests   15,000us-gaap_ProceedsFromMinorityShareholders  
Purchase of and distributions to non-controlling interests (13,775)us-gaap_ProceedsFromPaymentsToMinorityShareholders (72,853)us-gaap_ProceedsFromPaymentsToMinorityShareholders (16)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Proceeds from issuance of common stock 766,138us-gaap_ProceedsFromIssuanceOfCommonStock 633,807us-gaap_ProceedsFromIssuanceOfCommonStock 10,000us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid on class A common stock (84,238)us-gaap_PaymentsOfDividendsCommonStock (7,776)us-gaap_PaymentsOfDividendsCommonStock (48,960)us-gaap_PaymentsOfDividendsCommonStock
Vesting of restricted class A common stock     (356)bxmt_PaymentsForRepurchaseOfVestingShares
Net cash provided by (used in) financing activities 2,333,936us-gaap_NetCashProvidedByUsedInFinancingActivities 1,790,718us-gaap_NetCashProvidedByUsedInFinancingActivities (215,764)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 1,677us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 36,896us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (19,395)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 52,342us-gaap_CashAndCashEquivalentsAtCarryingValue 15,423us-gaap_CashAndCashEquivalentsAtCarryingValue 34,818us-gaap_CashAndCashEquivalentsAtCarryingValue
Effects of currency translation on cash and cash equivalents (2,209)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 23us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations  
Cash and cash equivalents at end of year 51,810us-gaap_CashAndCashEquivalentsAtCarryingValue 52,342us-gaap_CashAndCashEquivalentsAtCarryingValue 15,423us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flows information      
Payments of interest (55,174)us-gaap_InterestPaid (12,702)us-gaap_InterestPaid (26,363)us-gaap_InterestPaid
(Payments) receipts of income taxes (1,473)us-gaap_IncomeTaxesPaidNet 8us-gaap_IncomeTaxesPaidNet (2,747)us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash investing and financing activities      
Dividends declared, not paid 30,357us-gaap_DividendsPayableCurrentAndNoncurrent 13,302us-gaap_DividendsPayableCurrentAndNoncurrent 804us-gaap_DividendsPayableCurrentAndNoncurrent
Participations sold, net 432,470bxmt_LoanParticipationSold 90,000bxmt_LoanParticipationSold  
Deconsolidation (consolidation) of subsidiaries $ 8,615bxmt_NoncontrollingInterestIncreaseDecreaseFromBusinessCombination $ (38,913)bxmt_NoncontrollingInterestIncreaseDecreaseFromBusinessCombination $ 371,621bxmt_NoncontrollingInterestIncreaseDecreaseFromBusinessCombination