EX-99.2 3 d421075dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

Interim Condensed Consolidated Financial Statements of

CGI INC.

For the three months ended December 31, 2022 and 2021

(unaudited)

 


Interim Consolidated Statements of Earnings

For the three months ended December 31

(in thousands of Canadian dollars, except per share data) (unaudited)

 

     Notes           2022      2021  
           $        $  

Revenue

  9                           3,450,272        3,092,396  

Operating expenses

           

Costs of services, selling and administrative

           2,899,608        2,570,607  

Acquisition-related and integration costs

  7b          19,424        2,617  

Net finance costs

  6          18,141        25,578  

Foreign exchange (gain) loss

               (3,449      327  
                 2,933,724        2,599,129  

Earnings before income taxes

           516,548        493,267  

Income tax expense

               134,169        125,819  

Net earnings

               382,379        367,448  

Earnings per share

           

Basic earnings per share

  5c          1.62        1.51  

Diluted earnings per share

  5c            1.60        1.49  

See Notes to the Interim Condensed Consolidated Financial Statements.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      1  


Interim Consolidated Statements of Comprehensive Income

For the three months ended December 31

(in thousands of Canadian dollars) (unaudited)

 

        2022      2021  
       $        $  

Net earnings

       382,379        367,448  

Items that will be reclassified subsequently to net earnings (net of income taxes):

       

Net unrealized gains (losses) on translating financial statements of foreign operations

       346,881        (94,040

Net (losses) gains on cross-currency swaps and on translating long-term debt designated as hedges of net investments in foreign operations

       (63,414      9,849  

Deferred gains (costs) of hedging on cross-currency swaps

       5,690        (828

Net unrealized (losses) gains on cash flow hedges

       (15,614      7,233  

Net unrealized gains (losses) on financial assets at fair value through other comprehensive income

       436        (1,048

Items that will not be reclassified subsequently to net earnings (net of income taxes):

       

Net remeasurement losses on defined benefit plans

       (10,309      (12,585

Other comprehensive income (loss)

       263,670        (91,419

Comprehensive income

       646,049        276,029  

See Notes to the Interim Condensed Consolidated Financial Statements.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      2  


Interim Consolidated Balance Sheets

(in thousands of Canadian dollars) (unaudited)

 

      Notes     

As at

December 31, 2022

    

As at

September 30, 2022

 
        $        $  

Assets

        

Current assets

        

Cash and cash equivalents

     8c and 10        1,324,835        966,458  

Accounts receivable

        1,559,859        1,363,545  

Work in progress

        1,067,482        1,191,844  

Current financial assets

     10        71,406        33,858  

Prepaid expenses and other current assets

        182,793        189,366  

Income taxes

              4,411        5,137  

Total current assets before funds held for clients

        4,210,786        3,750,208  

Funds held for clients

              651,916        598,839  

Total current assets

        4,862,702        4,349,047  

Property, plant and equipment

        382,998        369,608  

Right-of-use assets

        527,840        535,121  

Contract costs

        270,689        261,612  

Intangible assets

        634,630        615,959  

Other long-term assets

        140,762        139,666  

Long-term financial assets

        201,253        337,156  

Deferred tax assets

        109,635        85,795  

Goodwill

              8,785,434        8,481,456  
                15,915,943        15,175,420  

Liabilities

        

Current liabilities

        

Accounts payable and accrued liabilities

        1,047,673        1,016,407  

Accrued compensation and employee-related liabilities

        1,074,925        1,130,726  

Current portion of long-term debt

        755,047        93,447  

Current portion of lease liabilities

        158,536        157,944  

Provisions

        30,964        33,103  

Deferred revenue

        547,069        453,579  

Income taxes

        234,831        153,984  

Current derivative financial instruments

     10        6,016        5,710  

Total current liabilities before clients’ funds obligations

        3,855,061        3,044,900  

Clients’ funds obligations

              656,922        604,431  

Total current liabilities

        4,511,983        3,649,331  

Long-term debt

        2,418,769        3,173,587  

Long-term lease liabilities

        544,019        551,257  

Long-term provisions

        17,894        17,482  

Other long-term liabilities

        226,683        192,108  

Long-term derivative financial instruments

     10        8,819        6,480  

Deferred tax liabilities

        136,807        157,406  

Retirement benefits obligations

              165,388        155,045  
                8,030,362        7,902,696  

Equity

        

Retained earnings

        5,805,630        5,425,005  

Accumulated other comprehensive income

     4        303,416        39,746  

Capital stock

     5a        1,469,195        1,493,169  

Contributed surplus

              307,340        314,804  
                7,885,581        7,272,724  
                15,915,943        15,175,420  

See Notes to the Interim Condensed Consolidated Financial Statements.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      3  


Interim Consolidated Statements of Changes in Equity

For the three months ended December 31

(in thousands of Canadian dollars) (unaudited)

 

      Notes    Retained
earnings
   

Accumulated

other

comprehensive

income

   

Capital

stock

   

Contributed

surplus

   

Total

equity

 
        $       $       $       $       $  

Balance as at September 30, 2022

        5,425,005       39,746       1,493,169       314,804       7,272,724  

Net earnings

        382,379                         382,379  

Other comprehensive income

                263,670                   263,670  

Comprehensive income

        382,379       263,670                   646,049  

Share-based payment costs

                          16,259       16,259  

Income tax impact associated with stock options

                          5,841       5,841  

Exercise of stock options

   5a                  37,416       (6,310     31,106  

Exercise of performance share units

   5a      (3,030           12,962       (23,254     (13,322

Unrealized commitment to purchase Class A subordinate voting shares

        1,276             103             1,379  

Purchase of Class A subordinate voting shares held in trusts

   5a                  (74,455           (74,455

Balance as at December 31, 2022

          5,805,630       303,416       1,469,195       307,340       7,885,581  
      Notes   

Retained

earnings

   

Accumulated

other

comprehensive
income

    Capital
stock
    Contributed
surplus
    Total
equity
 
        $       $       $       $       $  

Balance as at September 30, 2021

        4,732,229       331,580       1,632,705       289,718       6,986,232  

Net earnings

        367,448                         367,448  

Other comprehensive loss

                (91,419                 (91,419

Comprehensive income (loss)

        367,448       (91,419                 276,029  

Share-based payment costs

                          15,041       15,041  

Income tax impact associated with stock options

                          1,579       1,579  

Exercise of stock options

   5a                  13,450       (2,279     11,171  

Exercise of performance share units

   5a                  14,285       (14,285      

Purchase for cancellation of Class A subordinate voting shares

   5a      (232,254           (18,259           (250,513

Purchase of Class A subordinate voting shares held in trusts

   5a                  (70,303           (70,303

Balance as at December 31, 2021

          4,867,423       240,161       1,571,878       289,774       6,969,236  

See Notes to the Interim Condensed Consolidated Financial Statements.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      4  


Interim Consolidated Statements of Cash Flows

For the three months ended December 31

(in thousands of Canadian dollars) (unaudited)

 

      Notes        2022        2021  
          $          $  

Operating activities

            

Net earnings

          382,379          367,448  

Adjustments for:

            

Amortization, depreciation and impairment

          124,260          118,255  

Deferred income tax recovery

          (22,204        (7,271

Foreign exchange gain

          (1,481        (1,440

Share-based payment costs

          16,259          15,041  

Gain on leases termination

          (2,362         

Net change in non-cash working capital items

     8a          108,423          (7,708

Cash provided by operating activities

                605,274          484,325  

Investing activities

            

Net change in short-term investments

          (96         

Business acquisitions (considering bank overdraft assumed and cash acquired)

          (3,998        (121,672

Loan receivable

          (21,469         

Purchase of property, plant and equipment

          (41,271        (42,593

Additions to contract costs

          (20,692        (16,222

Additions to intangible assets

          (31,345        (25,493

Purchase of long-term investments

          (87,025        (6,331

Proceeds from sale of long-term investments

                14,924          6,506  

Cash used in investing activities

                (190,972        (205,805

Financing activities

            

Increase of long-term debt

          948           

Repayment of long-term debt

          (2,878        (326,788

Payment of lease liabilities

          (35,618        (36,570

Repayment of debt assumed from business acquisitions

          (56,994        (84,558

Withholding taxes remitted on the net settlement of performance share units

     5a          (13,322         

Purchase of Class A subordinate voting shares held in trusts

     5a          (74,455        (70,303

Purchase and cancellation of Class A subordinate voting shares

     5a          (10,291        (266,915

Issuance of Class A subordinate voting shares

     5a          31,106          11,159  

Net change in client funds obligations

                52,379          46,058  

Cash used in financing activities

                (109,125        (727,917

Effect of foreign exchange rate changes on cash, cash equivalents and cash included in funds held for clients

          33,486          (19,057

Net increase (decrease) in cash, cash equivalents and cash included in funds held for clients

          338,663          (468,454

Cash, cash equivalents and cash included in funds held for clients, beginning of year

                1,471,184          2,155,731  

Cash, cash equivalents and cash included in funds held for clients, end of year

                1,809,847          1,687,277  

Cash composition:

                              

Cash and cash equivalents

          1,324,835          1,184,641  

Cash included in funds held for clients

                485,012          502,636  

See Notes to the Interim Condensed Consolidated Financial Statements.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      5  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

1.

Description of business

CGI Inc. (the Company), directly or through its subsidiaries, provides managed information technology (IT) and business process services, business and strategic IT consulting and systems integration services, as well as the sale of software solutions to help clients effectively realize their strategies and create added value. The Company was incorporated under Part IA of the Companies Act (Québec), predecessor to the Business Corporations Act (Québec) which came into force on February 14, 2011 and its Class A subordinate voting shares are publicly traded. The executive and registered office of the Company is situated at 1350 René-Lévesque Blvd. West, Montréal, Québec, Canada, H3G 1T4.

 

2.

Basis of preparation

These interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB). In addition, the interim condensed consolidated financial statements have been prepared in accordance with the accounting policies set out in Note 3, Summary of significant accounting policies, of the Company’s consolidated financial statements for the year ended September 30, 2022 which were consistently applied to all periods presented, except for the new accounting standard amendments adopted on October 1, 2022, as described below in Note 3, Accounting policies.

These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended September 30, 2022.

The Company’s interim condensed consolidated financial statements for the three months ended December 31, 2022 and 2021 were authorized for issue by the Board of Directors on January 31, 2023.

 

3.

Accounting policies

ADOPTION OF ACCOUNTING STANDARD

The following standard amendments have been adopted by the Company on October 1, 2022:

Onerous contracts – Cost of Fulfilling a Contract - Amendments to IAS 37

In May, 2020, the IASB amended IAS 37 Provisions, Contingent Liabilities and Contingent Assets. The standard amendments clarify that for assessing whether a contract is onerous, the cost of fulfilling the contract includes both the incremental cost of fulfilling that contract and an allocation of other costs that relates directly to fulfilling the contract.

The implementation of these standard amendments resulted in no significant impact on the Company’s interim condensed consolidated financial statements.

FUTURE ACCOUNTING STANDARD CHANGES

The following standard amendments have been issued and will be effective on October 1, 2023 for the Company, with earlier application permitted. The Company is currently evaluating the impact of these standard amendments on its consolidated financial statements.

Classification of Liabilities as Current or Non-current – Amendments to IAS 1

In January, 2020, the IASB amended IAS 1 Presentation of Financial Statements. The standard amendments clarify that the classification of liabilities as current or non-current is based on rights that are in existence at the end of the reporting period and which only impacts the presentation of liabilities in the balance sheet. The classification is unaffected by expectations about whether the Company will exercise its right to defer settlement of a liability.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      6  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

3.

Accounting policies (continued)

FUTURE ACCOUNTING STANDARD CHANGES (CONTINUED)

 

Disclosure of Accounting Policy Information – Amendments to IAS 1 and IFRS Practice Statement 2

In February, 2021, the IASB amended IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgements to require the Company to disclose its material accounting policy information rather than its significant accounting policies.

Definition of Accounting Estimates – Amendments to IAS 8

In February, 2021, the IASB amended IAS 8 Accounting Policies, Changes in Accounting estimates and Errors to introduce a definition of accounting estimates and to help entities distinguish changes in accounting policies from changes in accounting estimates. This distinction is important because changes in accounting policies must be applied retrospectively while changes in accounting estimates are accounted for prospectively.

Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12

In May, 2021, the IASB amended IAS 12 Income Taxes, to narrow the scope of the initial recognition exemption so that it does not apply to transactions that give rise to equal and offsetting temporary differences.

The following standard amendments have been issued and will be effective as of October 1, 2024 for the Company, with earlier application permitted. The Company is currently evaluating the impact of these standard amendments on its consolidated financial statements.

Information about long-term debt with covenants – Amendments to IAS 1

In October, 2022, the IASB issued standard amendments to IAS 1 Presentation of Financial Statements that aim to improve the information companies provide about long-term debt with covenants. These standard amendments to IAS 1 specify that covenants to be complied with after the reporting date do not affect the classification of debt as current or non-current at the reporting date. Instead, these standard amendments require a company to disclose information about these covenants in the notes to the financial statements.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      7  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

 

4.

Accumulated other comprehensive income

 

     

As at

December 31, 2022

   

As at

September 30, 2022

 
     $       $  

Items that will be reclassified subsequently to net earnings:

    

Net unrealized gains on translating financial statements of foreign operations, net of accumulated income tax expense of $44,524 ($45,419 as at September 30, 2022)

     638,413       291,532  

Net losses on cross-currency swaps and on translating long-term debt designated as hedges of net investments in foreign operations, net of accumulated income tax recovery of $53,622 ($43,936 as at September 30, 2022)

     (335,104     (271,690

Deferred gains of hedging on cross-currency swaps, net of accumulated income tax expense of $4,868 ($4,664 as at September 30, 2022)

     33,964       28,274  

Net unrealized gains on cash flow hedges, net of accumulated income tax expense of $5,179 ($10,398 as at September 30, 2022)

     14,660       30,274  

Net unrealized losses on financial assets at fair value through other comprehensive income, net of accumulated income tax recovery of $1,248 ($1,367 as at September 30, 2022)

     (3,636     (4,072

Items that will not be reclassified subsequently to net earnings:

    

Net remeasurement losses on defined benefit plans, net of accumulated income tax recovery of $15,753 ($12,095 as at September 30, 2022)

     (44,881     (34,572
     
       303,416       39,746  

For the three months ended December 31, 2022, $3,510,000 of the net unrealized gains on cash flow hedges, net of income tax expense of $1,197,000, previously recognized in other comprehensive income, were reclassified in the consolidated statements of earnings ($360,000 and $249,000, respectively, were reclassified for the three months ended December 31, 2021).

For the three months ended December 31, 2022, $3,196,000 of the deferred gains of hedging on cross-currency swaps, net of income tax expense of $488,000, were also reclassified in the consolidated statements of earnings ($2,647,000 and $955,000, respectively, were reclassified for the three months ended December 31, 2021).

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      8  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

 

5.

Capital stock, share-based payments and earnings per share

 

a)

Capital stock

 

Class A subordinate voting shares     Class B multiple voting shares      Total  
      Number     Carrying value     Number      Carrying value      Number     Carrying value  
           $            $            $  

As at September 30, 2022

     211,302,549       1,456,275       26,445,706        36,894        237,748,255       1,493,169  

Release of shares held in trusts1

           12,962                           12,962  

Purchased and held in trusts1

           (74,455                         (74,455

Issued upon exercise of stock options2

     698,709       37,416                     698,709       37,416  

Purchased and cancelled3

     (100,100     103                     (100,100     103  

As at December 31, 2022

     211,901,158       1,432,301       26,445,706        36,894        238,346,864       1,469,195  

 

1 

During the three months ended December 31, 2022, 163,266 shares held in trust were released (212,611 during the three months ended December 31, 2021) with a recorded value of $12,962,000, ($14,285,000 during the three months ended December 31, 2021) that was removed from contributed surplus.

During the three months ended December 31, 2022, the Company settled the withholding tax obligations of the employees under the performance share unit (PSU) plans for a cash payment of $13,322,000 (nil during the three months ended December 31, 2021).

During the three months ended December 31, 2022, the trustees, in accordance with the terms of the PSU plans and Trust Agreements, purchased 640,052 Class A subordinate voting shares of the Company on the open market (643,629 during the three months ended December 31, 2021) for a cash consideration of $74,455,000 ($70,303,000 during the three months ended December 31, 2021).

As at December 31, 2022, 2,318,495 Class A subordinate voting shares were held in trusts under the PSU plans (1,862,969 as at December 31, 2021 and 1,841,709 as at September 30, 2022).

 

2

The carrying value of Class A subordinate voting shares includes $6,310,000 which corresponds to a reduction in contributed surplus representing the value of accumulated compensation costs associated with the stock options exercised during the three months ended December 31, 2022 ($2,279,000 during the three months ended December 31 2021).

 

3 

On January 31, 2023, the Company’s Board of Directors authorized, subject to regulatory approval from the Toronto Stock Exchange (TSX), the renewal of the Normal Course Issuer Bid (NCIB) for the purchase for cancellation of up to 18,769,394 Class A subordinate voting shares on the open market through the TSX, the New York Stock Exchange (NYSE) and/or alternative trading systems or otherwise pursuant to exemption orders issued by securities regulators. The Class A subordinate voting shares are available for purchase for cancellation commencing on February 6, 2023 until no later than February 5, 2024, or on such earlier date when the Company has either acquired the maximum number of Class A subordinate voting shares allowable under the NCIB or elects to terminate the bid.

During the three months ended December 31, 2022, the Company paid for and cancelled 100,100 Class A subordinate voting shares under the current NCIB, with a carrying value of $778,000 and for a total consideration of $10,291,000, which were purchased, or committed to be purchased, but not cancelled as at September 30, 2022. During the three months ended December 31, 2021, the Company purchased 2,310,766 Class A subordinate voting shares under the previous NCIB for a cash consideration of $250,513,000 and the excess of the purchase price over the carrying value in the amount of $232,254,000 was charged to retained earnings.

 

b)

Share-based payments

 

i)

Performance share units (PSUs)

During the three months ended December 31, 2022, 897,037 PSUs were granted, 280,910 were exercised and 109,851 were forfeited. The PSUs granted in the period had a grant date fair value of $112.43 per unit.

 

ii)

Stock options

During the three months ended December 31, 2022, 698,709 stock options were exercised (Note 5a) and 6,841 were forfeited.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      9  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

5.

Capital stock, share-based payments and earnings per share (continued)

 

c)

   Earnings per share

The following table sets forth the computation of basic and diluted earnings per share for the three months ended December 31:

 

     2022      2021  
    

Net

earnings

    Weighted average number of
shares outstanding1
    Earnings
per share
    

Net

earnings

    Weighted average number of
shares outstanding1
   

Earnings

per share

 
    $         $        $         $  

Basic

    382,379       236,126,560       1.62        367,448       242,953,751       1.51  

Net effect of dilutive stock options and PSUs2

            3,310,204                        3,857,311          

Diluted

    382,379       239,436,764       1.60        367,448       246,811,062       1.49  

 

1

During the three months ended December 31, 2022, 100,100 Class A subordinate voting shares paid for and cancelled, and 2,318,495 Class A subordinate voting shares held in trusts, were excluded from the calculation of the weighted average number of shares outstanding as of the date of the transaction (2,460,766 and 1,864,539, respectively during the three months ended December 31, 2021).

 

2 

The calculation of the diluted earnings per share excluded 13,260 stock options, for the three months ended December 31, 2022 (324,089, during the three months ended December 31 2021), as they were anti-dilutive.

6.      Net finance costs

 

     Three months ended December 31  
      2022     2021  
     $       $  

Interest on long-term debt

     14,005       16,867  

Interest on lease liabilities

     7,161       7,257  

Net interest costs on net defined benefit obligations or assets

     1,091       799  

Other finance costs

     1,049       1,254  

Finance costs

     23,306       26,177  

Finance income

     (5,165     (599
       18,141       25,578  

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      10  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

 

7.

Investments in subsidiaries

 

a)

  Acquisitions and disposals

There were no significant acquisitions or disposals for the three months ended December 31, 2022.

 

b)

  Acquisition-related and integration costs

During the three months ended December 31, 2022, the Company expensed $19,424,000, for acquisition-related and integration costs. This amount includes acquisition-related costs of nil and integration costs of $19,424,000. The integration costs mainly include terminations of employment of $7,289,000, accounted for in restructuring provisions, as well as fees associated to the mandatory repayment of long-term debt of $3,825,000 assumed in a business acquisition, costs of vacating lease premises of $1,337,000 and other integration costs of $6,973,000.

During the three months ended December 31, 2021, the Company expensed $2,617,000, for acquisition-related and integration costs. This amount included acquisition-related costs of $140,000 and integration costs of $2,477,000. The acquisition-related costs consisted mainly of professional fees incurred for the acquisitions. The integration costs included terminations of employment of $998,000, accounted for in restructuring provisions, and other integration costs of $1,479,000.

 

8.

Supplementary cash flow information

a)         Net change in non-cash working capital items is as follows for the three months ended December 31:

 

      2022        2021  
     $          $  

Accounts receivable

     (151,462)          (120,513)  

Work in progress

     161,589          89,834  

Prepaid expenses and other assets

     8,472          10,309  

Long-term financial assets

     (2,012)          (6,050)  

Accounts payable and accrued liabilities

     10,135          60,682  

Accrued compensation and employee-related liabilities

     (98,146)          (78,229)  

Deferred revenue

     94,481          31,610  

Income taxes

     82,800          56,970  

Provisions

     (4,519)          (19,311)  

Long-term liabilities

     9,413          (31,858)  

Derivative financial instruments

     (159)          (292)  

Retirement benefits obligations

     (2,169)          (860)  
       108,423          (7,708)  

b)         Net interest paid and income taxes paid are classified within operating activities and are as follows for the three months ended December 31:

 

        2022        2021  
       $          $  

Net interest paid

       7,153          15,633  

Income taxes paid

       68,481          43,693  

c)         Cash and cash equivalents consisted of unrestricted cash as at December 31, 2022 and September 30, 2022.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      11  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

 

9.

Segmented information

Since April 1, 2022, the Company is managed through the following nine operating segments, namely: Western and Southern Europe (primarily France, Spain and Portugal); United States (U.S.) Commercial and State Government; Canada; U.S. Federal; Scandinavia and Central Europe (Germany, Sweden and Norway); United Kingdom (U.K.) and Australia; Finland, Poland and Baltics; Northwest and Central-East Europe (primarily Netherlands, Denmark and Czech Republic); and Asia Pacific Global Delivery Centers of Excellence (mainly India and Philippines) (Asia Pacific).

The operating segments reflect the management structure and the way that the chief operating decision-maker, who is the President and Chief Executive Officer of the Company, evaluates the business. The following tables present information on the Company’s operations based on its management structure. The Company has restated the segmented information for the comparative period to conform to the new segmented information structure.

 

              For the three months ended December 31, 2022  
      Western
and
Southern
Europe
     U.S.
Commercial
and State
Government
     Canada      U.S.
Federal
     Scandinavia
and Central
Europe
     U.K. and
Australia
     Finland,
Poland
and
Baltics
     Northwest
and
Central-
East
Europe
     Asia
Pacific
     Eliminations     Total  
     $        $        $        $        $        $        $        $        $        $       $  

Segment revenue

     628,128        566,013        506,373        464,029        398,203        329,947        203,258        178,101        221,423        (45,203     3,450,272  

Segment earnings before acquisition-related and integration costs, net finance costs and income tax expense1

     77,404        82,282        119,002        73,145        31,107        45,100        29,218        25,866        70,989              554,113  

Acquisition-related and integration costs (Note 7b)

                                  (19,424

Net finance costs

                                                                                              (18,141

Earnings before income taxes

                                                                                              516,548  

 

1

Total amortization and depreciation of $124,053,000 included in the Western and Southern Europe, U.S. Commercial and State Government, Canada, U.S. Federal, Scandinavia and Central Europe, U.K. and Australia, Finland, Poland and Baltics, Northwest and Central-East Europe and Asia Pacific segments is $20,561,000, $19,353,000, $13,815,000, $15,956,000, $21,542,000, $9,077,000, $8,973,000, $7,540,000 and $7,236,000, respectively, for the three months ended December 31, 2022.

 

                              For the three months ended December 31, 2021  
      Western
and
Southern
Europe
     U.S.
Commercial
and State
Government
     Canada      U.S.
Federal
     Scandinavia
and Central
Europe
     U.K. and
Australia
     Finland,
Poland
and
Baltics
     Northwest
and
Central-
East
Europe
     Asia
Pacific
     Eliminations     Total  
     $        $        $        $        $        $        $        $        $        $       $  

Segment revenue

     503,478        483,434        465,515        416,575        404,932        298,462        192,276        182,099        183,965        (38,340     3,092,396  

Segment earnings before acquisition-related and integration costs, net finance costs and income tax expense1

     78,437        71,683        119,270        58,859        33,910        47,166        24,976        28,102        59,059              521,462  

Acquisition-related and integration costs (Note 7b)

                                  (2,617

Net finance costs

                                                                                              (25,578

Earnings before income taxes

                                                                                              493,267  

 

1 

Total amortization and depreciation of $118,047,000 included in the Western and Southern Europe, U.S. Commercial and State Government, Canada, U.S. Federal, Scandinavia and Central Europe, U.K. and Australia, Finland, Poland and Baltics, Northwest and Central-East Europe and Asia Pacific segments is $14,061,000, $17,273,000, $15,540,000, $13,852,000, $24,011,000, $9,661,000, $8,405,000, $8,564,000 and $6,680,000, respectively, for the three months ended December 31, 2021.

The accounting policies of each operating segment are the same as those described in Note 3, Summary of significant accounting policies, of the Company’s consolidated financial statements for the year ended September 30, 2022. Intersegment revenue is priced as if the revenue was from third parties.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      12  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

9.

Segmented information (continued)

 

GEOGRAPHIC INFORMATION

The following table provides external revenue information based on the client’s location which is different from the revenue presented under operating segments, due to the intersegment revenue, for the three months ended December 31:

 

      2022        2021  
     $          $  

Western and Southern Europe

       

France

     549,942          431,823  

Spain

     28,047          26,895  

Portugal

     27,179          26,084  

Others

     12,241          10,867  
     617,409          495,669  

U.S.1

     1,068,308          935,296  

Canada

     550,618          502,692  

Scandinavia and Central Europe

       

Germany

     207,687          198,371  

Sweden

     177,977          191,361  

Norway

     35,179          36,036  
     420,843          425,768  

U.K. and Australia

       

U.K.

     369,944          327,306  

Australia

     21,396          16,154  
     391,340          343,460  

Finland, Poland and Baltics

       

Finland

     201,810          191,735  

Others

     9,174          8,705  
     210,984          200,440  

Northwest and Central-East Europe

       

Netherlands

     133,272          126,832  

Denmark

     24,755          31,103  

Czech Republic

     15,976          13,533  

Others

     15,874          16,610  
     189,877          188,078  

Asia Pacific

       

Others

     893          993  
       893          993  
       3,450,272          3,092,396  

 

1 

External revenue included in the U.S. Commercial and State Government and U.S. Federal operating segments was $602,072,000 and $466,236,000 respectively, for the three months ended December 31, 2022 ($515,714,000 and $419,582,000, respectively, for the three months ended December 31, 2021).

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      13  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

9.

Segmented information (continued)

 

INFORMATION ABOUT SERVICES

The following table provides revenue information based on services provided by the Company for the three months ended December 31:

 

      2022        2021  
     $          $  

Managed IT and business process services

     1,842,203          1,711,958  

Business and strategic IT consulting and systems integration services

     1,608,069          1,380,438  
       3,450,272          3,092,396  

MAJOR CLIENT INFORMATION

Contracts with the U.S. federal government and its various agencies, included within the U.S. Federal operating segment, accounted for $460,495,000 and 13.3% of revenues for the three months ended December 31, 2022 ($402,541,000 and 13.0% for the three months ended December 31, 2021).

 

10.

Financial instruments

FAIR VALUE

All financial instruments are initially measured at their fair value and are subsequently classified either at amortized cost, at fair value through earnings or at fair value through other comprehensive income.

The Company has made the following classifications:

Amortized cost

Trade accounts receivable, long-term receivables within long-term financial assets, accounts payable and accrued liabilities, accrued compensation and employee-related liabilities, long-term debt and clients’ funds obligations.

Fair value through earnings (FVTE)

Cash, cash equivalents, cash included in funds held for clients, derivative financial instruments and deferred compensation plan assets within long-term financial assets.

Fair value through other comprehensive income (FVOCI)

Short-term investments included in current financial assets, long-term bonds included in funds held for clients and long-term investments within long-term financial assets.

FAIR VALUE HIERARCHY

Fair value measurements recognized in the consolidated balance sheet are classified in accordance with the following levels:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices included in Level 1, but that are observable for the asset or liability, either directly or indirectly; and

Level 3: inputs for the asset or liability that are not based on observable market data.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      14  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

10.

Financial instruments (continued)

 

FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Valuation techniques used to value financial instruments are as follows:

 

  -

The fair value of the U.S. unsecured notes (2014 U.S. Senior Notes), the 5 and 10 year Senior U.S. unsecured notes (2021 U.S. Senior Notes), the 7 year Senior unsecured notes (2021 CAD Senior Notes), the unsecured committed revolving credit facility, the unsecured committed term loan credit facility and the other long-term debt is estimated by discounting expected cash flows at rates currently offered to the Company for debts of the same remaining maturities and conditions;

 

  -

The fair value of long-term bonds included in funds held for clients and in long-term investments is determined by discounting the future cash flows using observable inputs, such as interest rate yield curves or credit spreads, or according to similar transactions on an arm’s-length basis;

 

  -

The fair value of foreign currency forward contracts is determined using forward exchange rates at the end of the reporting period;

 

  -

The fair value of cross-currency swaps and interest rate swaps is determined based on market data (primarily yield curves, exchange rates and interest rates) to calculate the present value of all estimated cash flows;

 

  -

The fair value of cash, cash equivalents, cash included in funds held for clients and short-term investments included in current financial assets is determined using observable quotes; and

 

  -

The fair value of deferred compensation plan assets within long-term financial assets is based on observable price quotations and net assets values at the reporting date.

There were no changes in valuation techniques during the three months ended December 31, 2022.

The following table presents the financial liabilities included in the long-term debt measured at amortized cost categorized using the fair value hierarchy:

 

            As at December 31, 2022        As at September 30, 2022  
      Level      Carrying amount        Fair value        Carrying amount        Fair value  
          $          $          $          $  

2014 U.S. Senior Notes

   Level 2        541,523          533,633          550,177          539,752  

2021 U.S. Senior Notes

   Level 2        1,340,777          1,157,310          1,361,974          1,127,739  

2021 CAD Senior Notes

   Level 2        596,074          507,983          595,900          503,227  

Other long-term debt

   Level 2        18,718          17,995          71,278          68,991  
              2,497,092          2,216,921          2,579,329          2,239,709  

For the remaining financial assets and liabilities measured at amortized cost, the carrying values approximate the fair values of the financial instruments given their short term maturity.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      15  


Notes to the Interim Condensed Consolidated Financial Statements

For the three months ended December 31, 2022 and 2021

(tabular amounts only are in thousands of Canadian dollars, except per share data) (unaudited)

 

10.

Financial instruments (continued)

 

FAIR VALUE MEASUREMENTS (CONTINUED)

The following table presents financial assets and liabilities measured at fair value categorized using the fair value hierarchy:

 

      Level      As at December 31, 2022      As at September 30, 2022  
        $        $  

Financial assets

        

FVTE

        

Cash and cash equivalents

     Level 2        1,324,835        966,458  

Cash included in funds held for clients

     Level 2        485,012        504,726  

Deferred compensation plan assets

     Level 1        80,072        71,863  
                1,889,919        1,543,047  

Derivative financial instruments designated as hedging instruments

        

Current derivative financial instruments included in current financial assets

     Level 2        

Cross-currency swaps

        55,549        8,740  

Foreign currency forward contracts

        9,556        18,934  

Long-term derivative financial instruments

     Level 2        

Cross-currency swaps

        70,025        222,246  

Foreign currency forward contracts

              5,928        15,631  
                141,058        265,551  

FVOCI

        

Short-term investments included in current financial assets

     Level 2        6,301        6,184  

Long-term bonds included in funds held for clients

     Level 2        166,904        94,113  

Long-term investments

     Level 2        16,686        16,826  
                189,891        117,123  

Financial liabilities

        

Derivative financial instruments designated as hedging instruments

        

Current derivative financial instruments

     Level 2        

Cross-currency swaps

        1,619         

Foreign currency forward contracts

        4,397        5,710  

Long-term derivative financial instruments

     Level 2        

Cross-currency swaps

        2,288        1,685  

Foreign currency forward contracts

              6,531        4,795  
                14,835        12,190  

There were no transfers between Level 1 and Level 2 during the three months ended December 31, 2022.

 

CGI Inc. – Interim Condensed Consolidated Financial Statements for the three months ended December 31, 2022 and 2021      16