XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
12 Months Ended
Dec. 31, 2013
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of non-GAAP total segment gross operating margin for the periods indicated:

 
 
For the Year Ended December 31,
 
 
 
2013
  
2012
  
2011
 
Revenues
 
$
47,727.0
  
$
42,583.1
  
$
44,313.0
 
Subtract operating costs and expenses
  
(44,238.7
)
  
(39,367.9
)
  
(41,318.5
)
Add equity in income of unconsolidated affiliates
  
167.3
   
64.3
   
46.4
 
Add depreciation, amortization and accretion expense amounts excluded from gross operating margin
  
1,148.9
   
1,061.7
   
958.7
 
Add impairment charges excluded from gross operating margin
  
92.6
   
63.4
   
27.8
 
Add operating lease expenses paid by EPCO excluded from gross operating margin
  
--
   
--
   
0.3
 
Subtract gains attributable to asset sales and insurance recoveries excluded from gross operating margin
  
(83.4
)
  
(17.6
)
  
(156.0
)
Add non-refundable deferred revenues attributable to shipper make-up rights on new pipeline projects included in gross operating margin
  
4.4
   
--
   
--
 
Total segment gross operating margin
 
$
4,818.1
  
$
4,387.0
  
$
3,871.7
 

Reconciliation of Total Segment Gross Operating Margin to Operating Income and Income Before Provision for Income Taxes
The following table presents a reconciliation of total segment gross operating margin to operating income and further to income before income taxes for the periods indicated:

 
 
For the Year Ended December 31,
 
 
 
2013
  
2012
  
2011
 
Total segment gross operating margin
 
$
4,818.1
  
$
4,387.0
  
$
3,871.7
 
Adjustments to reconcile total segment gross operating margin to operating income:
            
Subtract depreciation, amortization and accretion expense amounts not reflected in gross operating margin
  
(1,148.9
)
  
(1,061.7
)
  
(958.7
)
Subtract impairment charges not reflected in gross operating margin
  
(92.6
)
  
(63.4
)
  
(27.8
)
Subtract operating lease expenses paid by EPCO not reflected in gross operating margin
  
--
   
--
   
(0.3
)
Add gains attributable to asset sales and insurance recoveries not reflected in gross operating margin
  
83.4
   
17.6
   
156.0
 
Subtract non-refundable deferred revenues included in gross operating margin attributable to shipper make-up rights on new pipeline projects
  
(4.4
)
  
--
   
--
 
Subtract general and administrative costs not reflected in gross operating margin
  
(188.3
)
  
(170.3
)
  
(181.8
)
Operating income
  
3,467.3
   
3,109.2
   
2,859.1
 
Other expense, net
  
(802.7
)
  
(698.4
)
  
(743.6
)
Income before income taxes
 
$
2,664.6
  
$
2,410.8
  
$
2,115.5
 
 
Information by Business Segments
Information by business segment, together with reconciliations to our consolidated financial statement totals, is presented in the following table:

 
 
Reportable Business Segments
  
  
 
 
 
NGL
Pipelines
& Services
  
Onshore
Natural Gas
Pipelines
& Services
  
Onshore
Crude Oil
Pipelines
& Services
  
Offshore
Pipelines
& Services
  
Petrochemical
& Refined
Products
Services
  
Other
Investments
  
Adjustments
and
Eliminations
  
Consolidated
Total
 
Revenues from third parties:
 
  
  
  
  
  
  
  
 
Year ended December 31, 2013
 
$
17,119.1
  
$
3,522.7
  
$
20,609.1
  
$
151.7
  
$
6,258.5
  
$
--
  
$
--
  
$
47,661.1
 
Year ended December 31, 2012
  
15,158.9
   
3,297.7
   
17,661.6
   
182.7
   
6,208.9
   
--
   
--
   
42,509.8
 
Year ended December 31, 2011
  
16,938.1
   
3,510.0
   
16,061.0
   
246.4
   
6,782.4
   
--
   
--
   
43,537.9
 
Revenues from related parties:
                                
Year ended December 31, 2013
  
1.1
   
15.8
   
41.3
   
7.7
   
--
   
--
   
--
   
65.9
 
Year ended December 31, 2012
  
9.5
   
54.9
   
0.1
   
8.8
   
--
   
--
   
--
   
73.3
 
Year ended December 31, 2011
  
545.2
   
220.2
   
0.1
   
9.6
   
--
   
--
   
--
   
775.1
 
Intersegment and intrasegment revenues:
                                
Year ended December 31, 2013
  
11,096.6
   
959.7
   
10,222.3
   
9.6
   
1,764.0
   
--
   
(24,052.2
)
  
--
 
Year ended December 31, 2012
  
12,500.6
   
871.6
   
6,906.9
   
10.4
   
1,758.9
   
--
   
(22,048.4
)
  
--
 
Year ended December 31, 2011
  
13,657.7
   
1,131.8
   
4,904.3
   
6.6
   
1,799.1
   
--
   
(21,499.5
)
  
--
 
Total revenues:
                                
Year ended December 31, 2013
  
28,216.8
   
4,498.2
   
30,872.7
   
169.0
   
8,022.5
   
--
   
(24,052.2
)
  
47,727.0
 
Year ended December 31, 2012
  
27,669.0
   
4,224.2
   
24,568.6
   
201.9
   
7,967.8
   
--
   
(22,048.4
)
  
42,583.1
 
Year ended December 31, 2011
  
31,141.0
   
4,862.0
   
20,965.4
   
262.6
   
8,581.5
   
--
   
(21,499.5
)
  
44,313.0
 
Equity in income (loss) of unconsolidated affiliates:
                                
Year ended December 31, 2013
  
15.7
   
3.8
   
140.3
   
29.8
   
(22.3
)
  
--
   
--
   
167.3
 
Year ended December 31, 2012
  
15.9
   
4.4
   
32.6
   
26.9
   
(17.9
)
  
2.4
   
--
   
64.3
 
Year ended December 31, 2011
  
21.8
   
5.5
   
(4.1
)
  
27.1
   
(18.7
)
  
14.8
   
--
   
46.4
 
Gross operating margin:
                                
Year ended December 31, 2013
  
2,514.4
   
789.0
   
742.7
   
146.1
   
625.9
   
--
   
--
   
4,818.1
 
Year ended December 31, 2012
  
2,468.5
   
775.5
   
387.7
   
173.0
   
579.9
   
2.4
   
--
   
4,387.0
 
Year ended December 31, 2011
  
2,184.2
   
675.3
   
234.0
   
228.2
   
535.2
   
14.8
   
--
   
3,871.7
 
Property, plant and equipment, net: (see Note 8)
                                
At December 31, 2013
  
9,957.8
   
8,917.3
   
1,479.9
   
1,223.7
   
2,712.4
   
--
   
2,655.5
   
26,946.6
 
At December 31, 2012
  
8,494.8
   
8,950.1
   
1,385.9
   
1,343.0
   
2,559.5
   
--
   
2,113.1
   
24,846.4
 
At December 31, 2011
  
7,137.8
   
8,495.4
   
456.9
   
1,416.4
   
2,539.5
   
--
   
2,145.6
   
22,191.6
 
Investments in unconsolidated affiliates: (see Note 9)
                                
At December 31, 2013
  
645.5
   
24.2
   
1,165.2
   
531.8
   
70.4
   
--
   
--
   
2,437.1
 
At December 31, 2012
  
324.6
   
24.9
   
493.8
   
479.0
   
72.3
   
--
   
--
   
1,394.6
 
At December 31, 2011
  
146.1
   
30.1
   
170.7
   
424.9
   
64.7
   
1,023.1
   
--
   
1,859.6
 
Intangible assets, net: (see Note 10)
                                
At December 31, 2013
  
285.2
   
1,017.8
   
4.5
   
54.7
   
100.0
   
--
   
--
   
1,462.2
 
At December 31, 2012
  
320.6
   
1,067.9
   
5.9
   
66.2
   
106.2
   
--
   
--
   
1,566.8
 
At December 31, 2011
  
341.3
   
1,127.8
   
5.8
   
77.5
   
103.8
   
--
   
--
   
1,656.2
 
Goodwill: (see Note 10)
                                
At December 31, 2013
  
341.2
   
296.3
   
305.1
   
82.1
   
1,055.3
   
--
   
--
   
2,080.0
 
At December 31, 2012
  
341.2
   
296.3
   
311.2
   
82.1
   
1,056.0
   
--
   
--
   
2,086.8
 
At December 31, 2011
  
341.2
   
296.3
   
311.2
   
82.1
   
1,061.5
   
--
   
--
   
2,092.3
 
Segment assets:
                                
At December 31, 2013
  
11,229.7
   
10,255.6
   
2,954.7
   
1,892.3
   
3,938.1
   
--
   
2,655.5
   
32,925.9
 
At December 31, 2012
  
9,481.2
   
10,339.2
   
2,196.8
   
1,970.3
   
3,794.0
   
--
   
2,113.1
   
29,894.6
 
At December 31, 2011
  
7,966.4
   
9,949.6
   
944.6
   
2,000.9
   
3,769.5
   
1,023.1
   
2,145.6
   
27,799.7
 

Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Year Ended December 31,
 
 
 
2013
  
2012
  
2011
 
NGL Pipelines & Services:
 
  
  
 
Sales of NGLs and related products
 
$
15,916.0
  
$
14,218.5
  
$
16,724.6
 
Midstream services
  
1,204.2
   
949.9
   
758.7
 
Total
  
17,120.2
   
15,168.4
   
17,483.3
 
Onshore Natural Gas Pipelines & Services:
            
Sales of natural gas
  
2,571.6
   
2,395.4
   
2,866.5
 
Midstream services
  
966.9
   
957.2
   
863.7
 
Total
  
3,538.5
   
3,352.6
   
3,730.2
 
Onshore Crude Oil Pipelines & Services:
            
Sales of crude oil
  
20,371.3
   
17,548.7
   
15,962.6
 
Midstream services
  
279.1
   
113.0
   
98.5
 
Total
  
20,650.4
   
17,661.7
   
16,061.1
 
Offshore Pipelines & Services:
            
Sales of natural gas
  
0.5
   
0.4
   
1.1
 
Sales of crude oil
  
5.7
   
3.3
   
9.4
 
Midstream services
  
153.2
   
187.8
   
245.5
 
Total
  
159.4
   
191.5
   
256.0
 
Petrochemical & Refined Products Services:
            
Sales of petrochemicals and refined products
  
5,568.8
   
5,470.9
   
6,000.6
 
Midstream services
  
689.7
   
738.0
   
781.8
 
Total
  
6,258.5
   
6,208.9
   
6,782.4
 
Total consolidated revenues
 
$
47,727.0
  
$
42,583.1
  
$
44,313.0
 
 
            
Consolidated costs and expenses
            
Operating costs and expenses:
            
Cost of sales
 
$
40,770.2
  
$
36,015.5
  
$
38,292.6
 
Other operating costs and expenses (1)
  
2,310.4
   
2,244.9
   
2,195.4
 
Depreciation, amortization and accretion
  
1,148.9
   
1,061.7
   
958.7
 
Gains attributable to asset sales and insurance recoveries
  
(83.4
)
  
(17.6
)
  
(156.0
)
Non-cash asset impairment charges
  
92.6
   
63.4
   
27.8
 
General and administrative costs
  
188.3
   
170.3
   
181.8
 
Total consolidated costs and expenses
 
$
44,427.0
  
$
39,538.2
  
$
41,500.3
 
 
(1)
Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.
 
Our largest non-affiliated customer for 2013 was BP p.l.c. and its affiliates (collectively, "BP"), which accounted for $4.3 billion, or 9.0%, of our consolidated revenues for the year. The following table presents our consolidated revenues from BP by business segment for the year ended December 31, 2013:

NGL Pipelines & Services
 
$
1,137.6
 
Onshore Natural Gas Pipelines & Services
  
164.3
 
Onshore Crude Oil Pipelines & Services
  
2,833.1
 
Petrochemical & Refined Products Services
  
176.7
 
Total consolidated revenues from BP
 
$
4,311.7