XML 59 R48.htm IDEA: XBRL DOCUMENT v3.23.2
Debt Obligations (Details) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended
Mar. 31, 2023
Jan. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Principal outstanding     $ 28,926   $ 28,566
Other, non-principal amounts     (279)   (271)
Less current maturities of debt     (1,204)   (1,744)
Total long-term debt     27,443   26,551
Debt Obligations Terms:          
Repayment of debt obligations     28,238 $ 42,872  
Letters of credit outstanding     110    
Senior Debt Obligations [Member]          
Debt Instrument [Line Items]          
Principal outstanding     26,630   26,270
Debt Obligations Terms:          
Aggregate debt principal issued   $ 1,750      
Senior Debt Obligations [Member] | Commercial Paper Notes [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 355   495
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     5.17%    
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     4.59%    
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     5.43%    
Senior Debt Obligations [Member] | EPO Senior Notes HH, due March 2023 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 0   1,250
Debt Obligations Terms:          
Interest rate, stated percentage     3.35%    
Repayment of debt obligations $ 1,250        
Senior Debt Obligations [Member] | EPO Senior Notes JJ, due February 2024 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 850   850
Debt Obligations Terms:          
Interest rate, stated percentage     3.90%    
Senior Debt Obligations [Member] | March 2023 $1.5 Billion EPO 364-Day Revolving Credit Agreement, due March 2024 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [1]     $ 0   0
Debt Obligations Terms:          
Credit facility interest rate description     the Secured Overnight Financing Rate (“SOFR”), plus an additional variable spread; or (ii) an alternate base rate, which is the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.5%, or (c) Adjusted Term SOFR, for an interest period of one month in effect on such day plus 1%, and a variable spread. The applicable spreads are determined based on EPO's debt ratings.    
Maximum borrowing capacity     $ 1,500    
Maximum bank commitments increase     200    
Total maximum borrowing capacity     1,700    
Senior Debt Obligations [Member] | EPO Senior Notes MM, due February 2025 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,150   1,150
Debt Obligations Terms:          
Interest rate, stated percentage     3.75%    
Senior Debt Obligations [Member] | EPO Senior Notes FFF, due January 2026 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750   0
Debt Obligations Terms:          
Interest rate, stated percentage     5.05%    
Aggregate debt principal issued   $ 750      
Debt issued as percent of principal amount   99.893%      
Senior Debt Obligations [Member] | EPO Senior Notes PP, due February 2026 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 875   875
Debt Obligations Terms:          
Interest rate, stated percentage     3.70%    
Senior Debt Obligations [Member] | EPO Senior Notes SS, due February 2027[Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 575   575
Debt Obligations Terms:          
Interest rate, stated percentage     3.95%    
Senior Debt Obligations [Member] | March 2023 $2.7 Billion EPO Multi-Year Revolving Credit Agreement, due March 2028 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [2]     $ 0   0
Debt Obligations Terms:          
Credit facility interest rate description     the Secured Overnight Financing Rate (“SOFR”), plus an additional variable spread; or (ii) an alternate base rate, which is the greatest of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.5%, or (c) Adjusted Term SOFR, for an interest period of one month in effect on such day plus 1%, and a variable spread. The applicable spreads are determined based on EPO's debt ratings.    
Maximum borrowing capacity     $ 2,700    
Maximum bank commitments increase     500    
Total maximum borrowing capacity     3,200    
Senior Debt Obligations [Member] | EPO Senior Notes WW, due October 2028 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000   1,000
Debt Obligations Terms:          
Interest rate, stated percentage     4.15%    
Senior Debt Obligations [Member] | EPO Senior Notes YY, due July 2029 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250   1,250
Debt Obligations Terms:          
Interest rate, stated percentage     3.125%    
Senior Debt Obligations [Member] | EPO Senior Notes AAA, due January 2030 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250   1,250
Debt Obligations Terms:          
Interest rate, stated percentage     2.80%    
Senior Debt Obligations [Member] | EPO Senior Notes GGG, due January 2033 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000   0
Debt Obligations Terms:          
Interest rate, stated percentage     5.35%    
Aggregate debt principal issued   $ 1,000      
Debt issued as percent of principal amount   99.803%      
Senior Debt Obligations [Member] | EPO Senior Notes D, due March 2033 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 500   500
Debt Obligations Terms:          
Interest rate, stated percentage     6.875%    
Senior Debt Obligations [Member] | EPO Senior Notes H, due October 2034 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 350   350
Debt Obligations Terms:          
Interest rate, stated percentage     6.65%    
Senior Debt Obligations [Member] | EPO Senior Notes J, due March 2035 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 250   250
Debt Obligations Terms:          
Interest rate, stated percentage     5.75%    
Senior Debt Obligations [Member] | EPO Senior Notes W, due April 2038 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 400   400
Debt Obligations Terms:          
Interest rate, stated percentage     7.55%    
Senior Debt Obligations [Member] | EPO Senior Notes R, due October 2039 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 600   600
Debt Obligations Terms:          
Interest rate, stated percentage     6.125%    
Senior Debt Obligations [Member] | EPO Senior Notes Z, due September 2040 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 600   600
Debt Obligations Terms:          
Interest rate, stated percentage     6.45%    
Senior Debt Obligations [Member] | EPO Senior Notes BB, due February 2041 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750   750
Debt Obligations Terms:          
Interest rate, stated percentage     5.95%    
Senior Debt Obligations [Member] | EPO Senior Notes DD, due February 2042 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 600   600
Debt Obligations Terms:          
Interest rate, stated percentage     5.70%    
Senior Debt Obligations [Member] | EPO Senior Notes EE, due August 2042 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 750   750
Debt Obligations Terms:          
Interest rate, stated percentage     4.85%    
Senior Debt Obligations [Member] | EPO Senior Notes GG, due February 2043 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,100   1,100
Debt Obligations Terms:          
Interest rate, stated percentage     4.45%    
Senior Debt Obligations [Member] | EPO Senior Notes II, due March 2044 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,400   1,400
Debt Obligations Terms:          
Interest rate, stated percentage     4.85%    
Senior Debt Obligations [Member] | EPO Senior Notes KK, due February 2045 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,150   1,150
Debt Obligations Terms:          
Interest rate, stated percentage     5.10%    
Senior Debt Obligations [Member] | EPO Senior Notes QQ, due May 2046 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 975   975
Debt Obligations Terms:          
Interest rate, stated percentage     4.90%    
Senior Debt Obligations [Member] | EPO Senior Notes UU, due February 2048 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250   1,250
Debt Obligations Terms:          
Interest rate, stated percentage     4.25%    
Senior Debt Obligations [Member] | EPO Senior Notes XX, due February 2049 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250   1,250
Debt Obligations Terms:          
Interest rate, stated percentage     4.80%    
Senior Debt Obligations [Member] | EPO Senior Notes ZZ, due January 2050 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,250   1,250
Debt Obligations Terms:          
Interest rate, stated percentage     4.20%    
Senior Debt Obligations [Member] | EPO Senior Notes BBB, due January 2051 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000   1,000
Debt Obligations Terms:          
Interest rate, stated percentage     3.70%    
Senior Debt Obligations [Member] | EPO Senior Notes DDD, due February 2052 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000   1,000
Debt Obligations Terms:          
Interest rate, stated percentage     3.20%    
Senior Debt Obligations [Member] | EPO Senior Notes EEE, due February 2053 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000   1,000
Debt Obligations Terms:          
Interest rate, stated percentage     3.30%    
Senior Debt Obligations [Member] | EPO Senior Notes NN, due October 2054 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 400   400
Debt Obligations Terms:          
Interest rate, stated percentage     4.95%    
Senior Debt Obligations [Member] | EPO Senior Notes CCC, due January 2060 [Member]          
Debt Instrument [Line Items]          
Principal outstanding     $ 1,000   1,000
Debt Obligations Terms:          
Interest rate, stated percentage     3.95%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C, due June 2067 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3],[4]     $ 232   232
Debt Obligations Terms:          
Variable rate, Interest rate terms     As a result of the LIBOR Act, our Junior Subordinated Notes C and D and the TEPPCO Junior Subordinated Notes, which were subject to a variable rate (as defined by the applicable agreement) based on three-month LIBOR (in each case, a “LIBOR Rate”) through June 30, 2023, replaced the applicable LIBOR Rate with a variable rate based on the three-month CME Term SOFR (“SOFR Rate”) as administered by the CME Group Benchmark Administration, Ltd. plus a 0.26161% tenor spread adjustment beginning on July 1, 2023.    
Variable annual interest rate thereafter, variable rate basis     3-month London Interbank Offered Rate (“LIBOR”)    
Variable interest rate     2.778%    
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     7.76%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C, due June 2067 [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     7.54%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C, due June 2067 [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     8.27%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes D, due August 2077 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3],[5]     $ 350   350
Debt Obligations Terms:          
Variable rate, Interest rate terms     As a result of the LIBOR Act, our Junior Subordinated Notes C and D and the TEPPCO Junior Subordinated Notes, which were subject to a variable rate (as defined by the applicable agreement) based on three-month LIBOR (in each case, a “LIBOR Rate”) through June 30, 2023, replaced the applicable LIBOR Rate with a variable rate based on the three-month CME Term SOFR (“SOFR Rate”) as administered by the CME Group Benchmark Administration, Ltd. plus a 0.26161% tenor spread adjustment beginning on July 1, 2023.    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     2.986%    
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     7.91%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes D, due August 2077 [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     7.63%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes D, due August 2077 [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     8.30%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes E, due August 2077 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3],[6]     $ 1,000   1,000
Debt Obligations Terms:          
Variable rate, Interest rate terms     Additionally, our Junior Subordinated Notes E and F, which would have been subject to a variable rate (as defined by the applicable agreement) based on three-month LIBOR beginning in August 2027 and February 2028, respectively, will replace the applicable LIBOR Rate with the three-month SOFR Rate plus a 0.26161% tenor spread adjustment.    
Interest rate, stated percentage     5.25%    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     3.033%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes F, due February 2078 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3],[7]     $ 700   700
Debt Obligations Terms:          
Variable rate, Interest rate terms     Additionally, our Junior Subordinated Notes E and F, which would have been subject to a variable rate (as defined by the applicable agreement) based on three-month LIBOR beginning in August 2027 and February 2028, respectively, will replace the applicable LIBOR Rate with the three-month SOFR Rate plus a 0.26161% tenor spread adjustment.    
Interest rate, stated percentage     5.375%    
Variable annual interest rate thereafter, variable rate basis     3-month LIBOR    
Variable interest rate     2.57%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes, due June 2067 [Member]          
Debt Instrument [Line Items]          
Principal outstanding [3],[4]     $ 14   $ 14
Debt Obligations Terms:          
Variable rate, Interest rate terms     As a result of the LIBOR Act, our Junior Subordinated Notes C and D and the TEPPCO Junior Subordinated Notes, which were subject to a variable rate (as defined by the applicable agreement) based on three-month LIBOR (in each case, a “LIBOR Rate”) through June 30, 2023, replaced the applicable LIBOR Rate with a variable rate based on the three-month CME Term SOFR (“SOFR Rate”) as administered by the CME Group Benchmark Administration, Ltd. plus a 0.26161% tenor spread adjustment beginning on July 1, 2023.    
Variable annual interest rate thereafter, variable rate basis     3-month London Interbank Offered Rate (“LIBOR”)    
Variable interest rate     2.778%    
Information regarding variable interest rates paid:          
Weighted-average interest rate paid     7.76%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes, due June 2067 [Member] | Minimum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     7.54%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes, due June 2067 [Member] | Maximum [Member]          
Information regarding variable interest rates paid:          
Variable interest rates paid     8.27%    
[1] Under the terms of the agreement, EPO may borrow up to $1.5 billion (which may be increased by up to $200 million to $1.7 billion at EPO’s election provided certain conditions are met).
[2] Under the terms of the agreement, EPO may borrow up to $2.7 billion (which may be increased by up to $500 million to $3.2 billion at EPO’s election provided certain conditions are met).
[3] See discussion below in “Variable Interest Rates” regarding the LIBOR replacement and LIBOR replacement rate.
[4] Variable rate is reset quarterly and based on 3-month London Interbank Offered Rate (“LIBOR”) plus 2.778%.
[5] Variable rate is reset quarterly and based on 3-month LIBOR plus 2.986%.
[6] Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
[7] Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.