XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Business Segments (Tables)
 12 Months Ended
Dec. 31, 2022
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
The following table presents our measurement of total segment gross operating margin for the years indicated.  The GAAP financial measure most directly comparable to total segment gross operating margin is operating income.

  
For the Year Ended December 31,
  
   
2022
    
2021
    
2020
  
Operating income
  
$
6,907
    
$
6,103
    
$
5,035
  
Adjustments to reconcile operating income to total segment gross operating margin
(addition or subtraction indicated by sign):
                        
   Depreciation, amortization and accretion expense in operating costs and expenses (1)
    
2,107
      
2,011
      
1,962
  
   Asset impairment charges in operating costs and expenses
    
53
      
233
      
890
  
   Net losses (gains) attributable to asset sales and related matters in operating costs and
 expenses
    
1
      
5
      
(4
)
   General and administrative costs
    
241
      
209
      
220
  
   Non-refundable payments received from shippers attributable to make-up rights (2)
    
144
      
85
      
118
  
   Subsequent recognition of revenues attributable to make-up rights (3)
    
(97
)
    
(138
)
    
(33
)
Total segment gross operating margin
  
$
9,356
    
$
8,508
    
$
8,188
  

(1)
Excludes amortization of major maintenance costs for reaction-based plants, which are a component of gross operating margin.
(2)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(3)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
Information by Business Segments
Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the years indicated:

 
  
For the Year Ended December 31,
 
 
  
2022
    
2021
    
2020
  
Gross operating margin by segment:
                  
NGL Pipelines & Services
  
$
5,142
    
$
4,316
    
$
4,182
  
Crude Oil Pipelines & Services
    
1,655
      
1,680
      
1,997
  
Natural Gas Pipelines & Services
    
1,042
      
1,155
      
927
  
Petrochemical & Refined Products Services
    
1,517
      
1,357
      
1,082
  
Total segment gross operating margin
  
$
9,356
    
$
8,508
    
$
8,188
  
Information by business segment, together with reconciliations to amounts presented on, or included in, our Statements of Consolidated Operations, is presented in the following table:

 
  
Reportable Business Segments
              
 
  
NGL
Pipelines
& Services
    
Crude Oil
Pipelines
& Services
    
Natural Gas
Pipelines
& Services
    
Petrochemical
& Refined
Products
Services
    
Adjustments
and
Eliminations
    
Consolidated
Total
  
Revenues from third parties:
                                    
Year ended December 31, 2022
  
$
24,244
    
$
18,548
    
$
6,229
    
$
9,106
    
$
–
    
$
58,127
  
Year ended December 31, 2021
    
16,293
      
10,849
      
4,382
      
9,203
      
–
      
40,727
  
Year ended December 31, 2020
    
11,170
      
6,669
      
2,543
      
6,781
      
–
      
27,163
  
Revenues from related parties:
                                                
Year ended December 31, 2022
    
15
      
13
      
31
      
–
      
–
      
59
  
Year ended December 31, 2021
    
9
      
53
      
18
      
–
      
–
      
80
  
Year ended December 31, 2020
    
7
      
20
      
10
      
–
      
–
      
37
  
Intersegment and intrasegment revenues:
                                                
Year ended December 31, 2022
    
65,760
      
46,625
      
888
      
18,304
      
(131,577
)
    
–
  
Year ended December 31, 2021
    
55,796
      
29,985
      
650
      
22,110
      
(108,541
)
    
–
  
Year ended December 31, 2020
    
29,010
      
24,531
      
460
      
5,380
      
(59,381
)
    
–
  
Total revenues:
                                                
Year ended December 31, 2022
    
90,019
      
65,186
      
7,148
      
27,410
      
(131,577
)
    
58,186
  
Year ended December 31, 2021
    
72,098
      
40,887
      
5,050
      
31,313
      
(108,541
)
    
40,807
  
Year ended December 31, 2020
    
40,187
      
31,220
      
3,013
      
12,161
      
(59,381
)
    
27,200
  
Equity in income (loss) of unconsolidated affiliates:
                                                
Year ended December 31, 2022
    
149
      
308
      
5
      
2
      
–
      
464
  
Year ended December 31, 2021
    
120
      
456
      
6
      
1
      
–
      
583
  
Year ended December 31, 2020
    
121
      
301
      
6
      
(2
)
    
–
      
426
  
Information by business segment, together with reconciliations to our Consolidated Balance Sheet totals, is presented in the following table:

 
  
Reportable Business Segments
              
 
  
NGL
Pipelines
& Services
    
Crude Oil
Pipelines
& Services
    
Natural Gas
Pipelines
& Services
    
Petrochemical
& Refined
Products
Services
    
Adjustments
and
Eliminations
    
Consolidated
Total
  
Property, plant and equipment, net: (see Note 4)
                                    
Year ended December 31, 2022
  
$
17,283
    
$
6,760
    
$
9,721
    
$
7,770
    
$
2,867
    
$
44,401
  
Year ended December 31, 2021
    
17,202
      
6,974
      
8,560
      
7,736
      
1,616
      
42,088
  
Year ended December 31, 2020
    
17,128
      
6,983
      
8,466
      
7,528
      
1,808
      
41,913
  
Investments in unconsolidated affiliates: (see Note 5)
                                                
Year ended December 31, 2022
    
640
      
1,677
      
32
      
3
      
–
      
2,352
  
Year ended December 31, 2021
    
656
      
1,738
      
31
      
3
      
–
      
2,428
  
Year ended December 31, 2020
    
672
      
1,724
      
31
      
2
      
–
      
2,429
  
Intangible assets, net: (see Note 6)
                                                
Year ended December 31, 2022
    
865
      
1,776
      
1,206
      
118
      
–
      
3,965
  
Year ended December 31, 2021
    
317
      
1,860
      
849
      
125
      
–
      
3,151
  
Year ended December 31, 2020
    
334
      
1,937
      
905
      
133
      
–
      
3,309
  
Goodwill: (see Note 6)
                                                
Year ended December 31, 2022
    
2,811
      
1,841
      
–
      
956
      
–
      
5,608
  
Year ended December 31, 2021
    
2,652
      
1,841
      
–
      
956
      
–
      
5,449
  
Year ended December 31, 2020
    
2,652
      
1,841
      
–
      
956
      
–
      
5,449
  
Segment assets:
                                                
Year ended December 31, 2022
    
21,599
      
12,054
      
10,959
      
8,847
      
2,867
      
56,326
  
Year ended December 31, 2021
    
20,827
      
12,413
      
9,440
      
8,820
      
1,616
      
53,116
  
Year ended December 31, 2020
    
20,786
      
12,485
      
9,402
      
8,619
      
1,808
      
53,100
  
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the years indicated:

 
  
For the Year Ended December 31,
  
 
  
2022
    
2021
    
2020
  
Consolidated revenues:
                  
NGL Pipelines & Services
  
$
24,259
    
$
16,302
    
$
11,177
  
Crude Oil Pipelines & Services
    
18,561
      
10,902
      
6,689
  
Natural Gas Pipelines & Services
    
6,260
      
4,400
      
2,553
  
Petrochemical & Refined Products Services
    
9,106
      
9,203
      
6,781
  
Total consolidated revenues
  
$
58,186
    
$
40,807
    
$
27,200
  
 
                        
Consolidated costs and expenses:
                        
Operating costs and expenses:
                        
Cost of sales
  
$
45,836
    
$
29,887
    
$
16,723
  
Other operating costs and expenses (1)
    
3,454
      
2,915
      
2,800
  
Depreciation, amortization and accretion
    
2,158
      
2,038
      
1,962
  
Impairment of goodwill
    
–
      
–
      
296
  
Impairment of assets other than goodwill
    
53
      
233
      
594
  
Net losses (gains) attributable to asset sales and related matters
    
1
      
5
      
(4
)
General and administrative costs
    
241
      
209
      
220
  
Total consolidated costs and expenses
  
$
51,743
    
$
35,287
    
$
22,591
  

(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment charges; and net losses (gains) attributable to asset sales and related matters.