XML 77 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Equity-Based Awards, Phantom Unit Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Cash payments made in connection with DERs     $ 23.1 $ 20.0
Phantom Unit Awards [Member]        
Summary of awards activity, equity instruments other than options [Roll Forward]        
Beginning of period (in units)     15,669,442  
Granted (in units) [1]     7,720,645  
Vested (in units)     (5,574,695)  
Forfeited (in units)     (514,907)  
End of period (in units) 17,300,485   17,300,485  
Phantom units outstanding, weighted-average grant date fair value [Roll Forward]        
Weighted-average grant date fair value per unit, at beginning of period (in dollars per unit) [2]     $ 26.76  
Granted weighted-average grant date fair value per unit (in dollars per unit) [1],[2]     21.30  
Vested weighted-average grant date fair value per unit (in dollars per unit) [2]     27.01  
Forfeited weighted-average grant date fair value per unit (in dollars per unit) [2]     24.48  
Weighted-average grant date fair value per unit, at end of period (in dollars per unit) [2] $ 24.31   $ 24.31  
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Aggregate grant date fair value     $ 164.4  
Estimated forfeiture rate     2.00%  
Cash payments made in connection with DERs $ 7.9 $ 7.1 $ 23.1 20.0
Total intrinsic value of phantom unit awards that vested during period 3.5 $ 2.0 122.6 $ 113.4
Unrecognized Compensation Expense [Abstract]        
Unrecognized compensation cost 185.1   $ 185.1  
Recognition period for total unrecognized compensation cost     2 years  
Phantom Unit Awards [Member] | Minimum [Member]        
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Grant date market price of common units (in dollars per unit)     $ 20.79  
Phantom Unit Awards [Member] | Maximum [Member]        
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]        
Grant date market price of common units (in dollars per unit)     $ 22.05  
Phantom Unit Awards [Member] | Enterprise [Member]        
Unrecognized Compensation Expense [Abstract]        
Unrecognized compensation cost $ 153.0   $ 153.0  
[1] The aggregate grant date fair value of phantom unit awards issued during 2021 was $164.4 million based on a grant date market price of the Partnership’s common units ranging from $20.79 to $22.05 per unit.  An estimated annual forfeiture rate of 2.0% was applied to these awards.
[2] Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.