XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligations (Tables)
6 Months Ended
Jun. 30, 2021
Debt Obligations [Abstract]  
Consolidated Debt Obligations
The following table presents our consolidated debt obligations (arranged by company and maturity date) at the dates indicated:

   
June 30,
2021
   
December 31,
2020
 
EPO senior debt obligations:
           
Commercial Paper Notes, variable-rates
 
$
   
$
 
Senior Notes TT, 2.80% fixed-rate, due February 2021
   
     
750.0
 
Senior Notes RR, 2.85% fixed-rate, due April 2021
   
     
575.0
 
September 2020 364-Day Revolving Credit Agreement, variable-rate, due September 2021
   
     
 
Senior Notes VV, 3.50% fixed-rate, due February 2022
   
750.0
     
750.0
 
Senior Notes CC, 4.05% fixed-rate, due February 2022
   
650.0
     
650.0
 
Senior Notes HH, 3.35% fixed-rate, due March 2023
   
1,250.0
     
1,250.0
 
Senior Notes JJ, 3.90% fixed-rate, due February 2024
   
850.0
     
850.0
 
Multi-Year Revolving Credit Agreement, variable-rate, due September 2024
   
     
 
Senior Notes MM, 3.75% fixed-rate, due February 2025
   
1,150.0
     
1,150.0
 
Senior Notes PP, 3.70% fixed-rate, due February 2026
   
875.0
     
875.0
 
Senior Notes SS, 3.95% fixed-rate, due February 2027
   
575.0
     
575.0
 
Senior Notes WW, 4.15% fixed-rate, due October 2028
   
1,000.0
     
1,000.0
 
Senior Notes YY, 3.125% fixed-rate, due July 2029
   
1,250.0
     
1,250.0
 
Senior Notes AAA, 2.80% fixed-rate, due January 2030
   
1,250.0
     
1,250.0
 
Senior Notes D, 6.875% fixed-rate, due March 2033
   
500.0
     
500.0
 
Senior Notes H, 6.65% fixed-rate, due October 2034
   
350.0
     
350.0
 
Senior Notes J, 5.75% fixed-rate, due March 2035
   
250.0
     
250.0
 
Senior Notes W, 7.55% fixed-rate, due April 2038
   
399.6
     
399.6
 
Senior Notes R, 6.125% fixed-rate, due October 2039
   
600.0
     
600.0
 
Senior Notes Z, 6.45% fixed-rate, due September 2040
   
600.0
     
600.0
 
Senior Notes BB, 5.95% fixed-rate, due February 2041
   
750.0
     
750.0
 
Senior Notes DD, 5.70% fixed-rate, due February 2042
   
600.0
     
600.0
 
Senior Notes EE, 4.85% fixed-rate, due August 2042
   
750.0
     
750.0
 
Senior Notes GG, 4.45% fixed-rate, due February 2043
   
1,100.0
     
1,100.0
 
Senior Notes II, 4.85% fixed-rate, due March 2044
   
1,400.0
     
1,400.0
 
Senior Notes KK, 5.10% fixed-rate, due February 2045
   
1,150.0
     
1,150.0
 
Senior Notes QQ, 4.90% fixed-rate, due May 2046
   
975.0
     
975.0
 
Senior Notes UU, 4.25% fixed-rate, due February 2048
   
1,250.0
     
1,250.0
 
Senior Notes XX, 4.80% fixed-rate, due February 2049
   
1,250.0
     
1,250.0
 
Senior Notes ZZ, 4.20% fixed-rate, due January 2050
   
1,250.0
     
1,250.0
 
Senior Notes BBB, 3.70% fixed-rate, due January 2051
   
1,000.0
     
1,000.0
 
Senior Notes DDD, 3.20% fixed-rate, due February 2052
   
1,000.0
     
1,000.0
 
Senior Notes NN, 4.95% fixed-rate, due October 2054
   
400.0
     
400.0
 
Senior Notes CCC, 3.95% fixed rate, due January 2060
   
1,000.0
     
1,000.0
 
TEPPCO senior debt obligations:
               
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
   
0.4
     
0.4
 
Total principal amount of senior debt obligations
   
26,175.0
     
27,500.0
 
EPO Junior Subordinated Notes C, variable-rate, due June 2067 (1)
   
232.2
     
232.2
 
EPO Junior Subordinated Notes D, fixed/variable-rate, due August 2077 (2)
   
700.0
     
700.0
 
EPO Junior Subordinated Notes E, fixed/variable-rate, due August 2077 (3)
   
1,000.0
     
1,000.0
 
EPO Junior Subordinated Notes F, fixed/variable-rate, due February 2078 (4)
   
700.0
     
700.0
 
TEPPCO Junior Subordinated Notes, variable-rate, due June 2067 (1)
   
14.2
     
14.2
 
Total principal amount of senior and junior debt obligations
   
28,821.4
     
30,146.4
 
Other, non-principal amounts
   
(273.9
)
   
(280.7
)
Less current maturities of debt
   
(1,398.9
)
   
(1,325.0
)
Total long-term debt
 
$
27,148.6
   
$
28,540.7
 

(1)
Variable rate is reset quarterly and based on 3-month London Interbank Offered Rate ("LIBOR"), plus 2.778%.
(2)
Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
(3)
Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
(4)
Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.

The following table presents the range of interest rates and weighted-average interest rates paid on our consolidated variable-rate debt during the six months ended June 30, 2021:

Range of Interest
Rates Paid
Weighted-Average
Interest Rate Paid
Commercial Paper Notes
0.15% to 0.25%
0.21%
EPO Junior Subordinated Notes C and TEPPCO Junior Subordinated Notes
2.91% to 3.00%
2.97%
Consolidated Debt Maturities
The following table presents the scheduled maturities of principal amounts of EPO’s consolidated debt obligations at June 30, 2021 for the next five years, and in total thereafter:

 
   
Scheduled Maturities of Debt
 
 
Total
 
Remainder
of 2021
 
2022
 
2023
 
2024
 
2025
 
Thereafter
 
Senior Notes
 
$
26,175.0
   
$
   
$
1,400.0
   
$
1,250.0
   
$
850.0
   
$
1,150.0
   
$
21,525.0
 
Junior Subordinated Notes
   
2,646.4
     
     
     
     
     
     
2,646.4
 
Total
 
$
28,821.4
   
$
   
$
1,400.0
   
$
1,250.0
   
$
850.0
   
$
1,150.0
   
$
24,171.4