XML 77 R65.htm IDEA: XBRL DOCUMENT v3.21.1
Equity-Based Awards, Phantom Unit Awards (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]    
Cash payments made in connection with DERs $ 7.0 $ 5.8
Phantom Unit Awards [Member]    
Summary of awards activity, equity instruments other than options [Roll Forward]    
Beginning of period (in units) 15,669,442  
Granted (in units) [1] 7,700,645  
Vested (in units) (5,141,095)  
Forfeited (in units) (119,963)  
End of period (in units) 18,109,029  
Phantom units outstanding, weighted-average grant date fair value [Roll Forward]    
Weighted-average grant date fair value per unit, at beginning of period (in dollars per unit) [2] $ 26.76  
Granted weighted-average grant date fair value per unit (in dollars per unit) [1],[2] 21.30  
Vested weighted-average grant date fair value per unit (in dollars per unit) [2] 27.19  
Forfeited weighted-average grant date fair value per unit (in dollars per unit) [2] 25.08  
Weighted-average grant date fair value per unit, at end of period (in dollars per unit) [2] $ 24.32  
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]    
Aggregate grant date fair value $ 164.0  
Estimated forfeiture rate 2.00%  
Cash payments made in connection with DERs $ 7.0 5.8
Total intrinsic value of phantom unit awards that vested during period 112.7 $ 109.2
Unrecognized Compensation Expense [Abstract]    
Unrecognized compensation cost $ 269.8  
Recognition period for total unrecognized compensation cost 2 years 3 months 18 days  
Phantom Unit Awards [Member] | Minimum [Member]    
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]    
Grant date market price of common units (in dollars per unit) $ 20.79  
Phantom Unit Awards [Member] | Maximum [Member]    
Summary of awards activity, equity instruments other than options, additional disclosures [Abstract]    
Grant date market price of common units (in dollars per unit) $ 21.44  
Phantom Unit Awards [Member] | Enterprise [Member]    
Unrecognized Compensation Expense [Abstract]    
Unrecognized compensation cost $ 229.2  
[1] The aggregate grant date fair value of phantom unit awards issued during 2021 was $164.0 million based on a grant date market price of the Partnership’s common units ranging from $20.79 to $21.44 per unit.  An estimated annual forfeiture rate of 2.0% was applied to these awards.
[2] Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.