XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.4
STATEMENTS OF CONSOLIDATED EQUITY - USD ($)
$ in Millions
Total
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests in Consolidated Subsidiaries [Member]
Common Limited Partners Interests [Member]
Treasury Units [Member]
Balance at Dec. 31, 2017 $ 22,772.4 $ (171.7) $ 225.2 $ 22,718.9 $ 0.0
Increase (Decrease) in Partners' Equity [Roll Forward]          
Net income 4,238.5 0.0 66.1 4,172.4 0.0
Cash distributions paid to common unitholders (3,726.9) 0.0 0.0 (3,726.9) 0.0
Cash payments made in connection with distribution equivalent rights (17.7) 0.0 0.0 (17.7) 0.0
Cash distributions paid to noncontrolling interests (81.6) 0.0 (81.6) 0.0 0.0
Cash contributions from noncontrolling interests 238.1 0.0 238.1 0.0 0.0
Net cash proceeds from the issuance of common units 538.4 0.0 0.0 538.4 0.0
Common units issued in connection with employee compensation 39.1 0.0 0.0 39.1 0.0
Common units issued in connection with land acquisition 30.0 0.0 0.0 30.0 0.0
Repurchase and cancellation of common units under buyback programs (30.8) 0.0 0.0 (30.8) 0.0
Amortization of fair value of equity-based awards 104.7 0.0 0.0 104.7 0.0
Cash flow hedges 223.1 223.1 0.0 0.0 0.0
Other, net (35.1) (0.5) (9.1) (25.5) 0.0
Balance at Dec. 31, 2018 24,292.2 50.9 438.7 23,802.6 0.0
Increase (Decrease) in Partners' Equity [Roll Forward]          
Net income 4,687.1 0.0 95.8 4,591.3 0.0
Cash distributions paid to common unitholders (3,839.8) 0.0 0.0 (3,839.8) 0.0
Cash payments made in connection with distribution equivalent rights (22.1) 0.0 0.0 (22.1) 0.0
Cash distributions paid to noncontrolling interests (106.2) 0.0 (106.2) 0.0 0.0
Cash contributions from noncontrolling interests 632.8 0.0 632.8 0.0 0.0
Net cash proceeds from the issuance of common units 82.2 0.0 0.0 82.2 0.0
Common units issued in connection with employee compensation 45.6 0.0 0.0 45.6 0.0
Repurchase and cancellation of common units under buyback programs (81.1) 0.0 0.0 (81.1) 0.0
Amortization of fair value of equity-based awards 143.3 0.0 0.0 143.3 0.0
Cash flow hedges 21.1 21.1 0.0 0.0 0.0
Other, net (27.6) (0.6) 2.4 (29.4) 0.0
Balance at Dec. 31, 2019 25,827.5 71.4 1,063.5 24,692.6 0.0
Increase (Decrease) in Partners' Equity [Roll Forward]          
Net income 3,884.8 0.0 110.1 3,774.7 0.0
Cash distributions paid to common unitholders (3,891.0) 0.0 0.0 (3,891.0) 0.0
Cash payments made in connection with distribution equivalent rights (27.1) 0.0 0.0 (27.1) 0.0
Cash distributions paid to noncontrolling interests (131.3) 0.0 (131.3) 0.0 0.0
Cash contributions from noncontrolling interests 30.9 0.0 30.9 0.0 0.0
Repurchase and cancellation of common units under buyback programs (186.3) 0.0 0.0 (186.3) 0.0
Common units issued to Skyline North Americas, Inc. in connection with settlement of Liquidity Option 1,297.3 0.0 0.0 1,297.3 0.0
Treasury units acquired in connection with settlement of Liquidity Option, at cost (1,297.3) 0.0 0.0 0.0 (1,297.3)
Common units exchanged for preferred units, with common units received being immediately cancelled (17.5) 0.0 0.0 (17.5) 0.0
Amortization of fair value of equity-based awards 158.6 0.0 0.0 158.6 0.0
Cash flow hedges (236.5) (236.5) 0.0 0.0 0.0
Other, net (34.7) (0.1) 0.1 (34.7) 0.0
Balance at Dec. 31, 2020 $ 25,377.4 $ (165.2) $ 1,073.3 $ 25,766.6 $ (1,297.3)