XML 48 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2020
Intangible Assets and Goodwill [Abstract]  
Intangible Assets by Segment
The following table summarizes our intangible assets by business segment at the dates indicated:

 
 
December 31, 2020
   
December 31, 2019
 
 
 
Gross
Value
   
Accumulated
Amortization
   
Carrying
Value
   
Gross
Value
   
Accumulated
Amortization
   
Carrying
Value
 
NGL Pipelines & Services:
                                   
Customer relationship intangibles
 
$
447.8
   
$
(221.3
)
 
$
226.5
   
$
447.8
   
$
(206.3
)
 
$
241.5
 
Contract-based intangibles
   
162.6
     
(55.0
)
   
107.6
     
162.6
     
(43.9
)
   
118.7
 
Segment total
   
610.4
     
(276.3
)
   
334.1
     
610.4
     
(250.2
)
   
360.2
 
Crude Oil Pipelines & Services:
                                               
Customer relationship intangibles
   
2,195.0
     
(291.6
)
   
1,903.4
     
2,203.5
     
(243.5
)
   
1,960.0
 
Contract-based intangibles
   
283.1
     
(249.9
)
   
33.2
     
276.9
     
(235.0
)
   
41.9
 
Segment total
   
2,478.1
     
(541.5
)
   
1,936.6
     
2,480.4
     
(478.5
)
   
2,001.9
 
Natural Gas Pipelines & Services:
                                               
Customer relationship intangibles
   
1,350.3
     
(512.2
)
   
838.1
     
1,350.3
     
(481.6
)
   
868.7
 
Contract-based intangibles
   
470.7
     
(403.8
)
   
66.9
     
468.0
     
(395.5
)
   
72.5
 
Segment total
   
1,821.0
     
(916.0
)
   
905.0
     
1,818.3
     
(877.1
)
   
941.2
 
Petrochemical & Refined Products Services:
                                               
Customer relationship intangibles
   
181.4
     
(68.3
)
   
113.1
     
181.4
     
(57.5
)
   
123.9
 
Contract-based intangibles
   
44.9
     
(24.6
)
   
20.3
     
46.0
     
(24.2
)
   
21.8
 
Segment total
   
226.3
     
(92.9
)
   
133.4
     
227.4
     
(81.7
)
   
145.7
 
Total intangible assets
 
$
5,135.8
   
$
(1,826.7
)
 
$
3,309.1
   
$
5,136.5
   
$
(1,687.5
)
 
$
3,449.0
 
Amortization Expense of Intangible Assets by Segment
The following table presents the amortization expense of our intangible assets by business segment for the years indicated:

 
 
For the Year Ended December 31,
 
 
 
2020
   
2019
   
2018
 
NGL Pipelines & Services
 
$
25.2
   
$
31.9
   
$
34.7
 
Crude Oil Pipelines & Services
   
71.5
     
92.7
     
87.8
 
Natural Gas Pipelines & Services
   
38.8
     
41.4
     
39.1
 
Petrochemical & Refined Products Services
   
7.7
     
8.7
     
8.7
 
Total
 
$
143.2
   
$
174.7
   
$
170.3
 
Forecasted Amortization Expense
The following table presents our forecast of amortization expense associated with existing intangible assets for the years indicated:

2021
   
2022
   
2023
   
2024
   
2025
 
$
144.5
   
$
161.3
   
$
169.0
   
$
165.1
   
$
163.5
 
Significant Acquired Intangible Assets
At December 31, 2020, the carrying value of our portfolio of customer relationship intangible assets was $3.08 billion, the principal components of which were as follows:

 a
 
Weighted
Average
Remaining
Amortization
Period
 
 
 
December 31, 2020
Gross
Value
 
Accumulated
Amortization
 
Carrying
Value
Basin-specific customer relationships:
                     
   EFS Midstream (acquired 2015)
 
21.4 years
 
$
 1,409.8
 
$
(188.1)
 
$
1,221.7
   State Line and Fairplay (acquired 2010)
 
26.2 years
   
895.0
   
(224.0)
   
671.0
   San Juan Gathering (acquired 2004)
 
18.8 years
   
331.3
   
(245.3)
   
86.0
General customer relationships:
                     
   Oiltanking (acquired 2014)
 
23.0 years
   
1,192.5
   
(162.6)
   
1,029.9

a
 
Weighted
Average
Remaining
Amortization
Period
 
 
 
December 31, 2020
Gross
Value
 
Accumulated
Amortization
 
Carrying
Value
Oiltanking customer contracts
 
3.0 years
 
$
293.3
 
$
(261.7)
 
$
31.6
Jonah natural gas gathering agreements
 
21.0 years
   
224.4
   
(175.8)
   
48.6
Delaware Basin natural gas processing contracts
 
6.0 years
   
82.6
   
(23.7)
   
58.9
Schedule of Goodwill

 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Consolidated
Total
 
Balance at December 31, 2018
 
$
2,651.7
   
$
1,841.0
   
$
296.3
   
$
956.2
   
$
5,745.2
 
                                         
Balance at December 31, 2019
 
$
2,651.7
   
$
1,841.0
   
$
296.3
   
$
956.2
   
$
5,745.2
 
Impairment of goodwill
   
     
     
(296.3
)
   
     
(296.3
)
Balance at December 31, 2020
 
$
2,651.7
   
$
1,841.0
   
$
   
$
956.2
   
$
5,448.9