XML 98 R87.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating activities:        
Net income $ 1,060.8 $ 1,236.5 $ 2,435.8 $ 2,516.9
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,031.7 963.1
Equity in income of unconsolidated affiliates (113.3) (137.4) (254.1) (292.0)
Distributions received from unconsolidated affiliates attributable to earnings     257.6 291.1
Net effect of changes in operating accounts and other operating activities     (277.2) (295.4)
Net cash flows provided by operating activities     3,193.8 3,183.7
Investing activities:        
Capital expenditures     (1,975.9) (2,260.8)
Proceeds from asset sales     4.1 16.1
Other investing activities     41.3 (41.8)
Cash used in investing activities     (1,930.5) (2,286.5)
Financing activities:        
Borrowings under debt agreements     5,411.8 40,318.1
Repayments of debt     (3,406.6) (39,617.3)
Cash distributions paid to owners     (1,946.9) (1,907.9)
Cash payments made in connection with DERs     (12.9) (10.5)
Cash distributions paid to noncontrolling interests     (61.8) (46.9)
Cash contributions from noncontrolling interests     19.7 99.6
Net cash proceeds from issuance of common units     0.0 82.2
Repurchase of common units under 2019 Buyback Program     (140.1) (81.1)
Cash contributions from owners     0.0 0.0
Other financing activities     (99.9) (36.2)
Cash provided by (used in) financing activities     (236.7) (1,200.0)
Net change in cash and cash equivalents, including restricted cash     1,026.6 (302.8)
Cash and cash equivalents, including restricted cash, at beginning of period     410.0 410.1
Cash and cash equivalents, including restricted cash, at end of period 1,436.6 107.3 1,436.6 107.3
Eliminations and Adjustments [Member]        
Operating activities:        
Net income (1,035.5) (1,242.3) (2,316.5) (2,561.8)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates 1,035.2 1,242.0 2,315.9 2,561.2
Distributions received from unconsolidated affiliates attributable to earnings     (2,159.0) (2,021.2)
Net effect of changes in operating accounts and other operating activities     0.1 0.1
Net cash flows provided by operating activities     (2,159.5) (2,021.7)
Investing activities:        
Capital expenditures     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     0.0 119.3
Cash used in investing activities     0.0 119.3
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     2,159.0 2,021.2
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.5 0.5
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units       0.0
Repurchase of common units under 2019 Buyback Program     0.0 0.0
Cash contributions from owners     0.0 (119.3)
Other financing activities     0.0 0.0
Cash provided by (used in) financing activities     2,159.5 1,902.4
Net change in cash and cash equivalents, including restricted cash     0.0 0.0
Cash and cash equivalents, including restricted cash, at beginning of period     0.0 0.0
Cash and cash equivalents, including restricted cash, at end of period 0.0 0.0 0.0 0.0
Subsidiary Issuer (EPO) [Member]        
Operating activities:        
Net income 1,270.4 1,245.2 2,036.2 2,568.1
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     173.0 153.0
Equity in income of unconsolidated affiliates (1,370.8) (1,198.2) (2,048.9) (2,475.0)
Distributions received from unconsolidated affiliates attributable to earnings     765.5 742.1
Net effect of changes in operating accounts and other operating activities     1,704.0 1,246.9
Net cash flows provided by operating activities     2,629.8 2,235.1
Investing activities:        
Capital expenditures     (401.1) (388.6)
Proceeds from asset sales     0.5 0.8
Other investing activities     (886.6) (1,014.8)
Cash used in investing activities     (1,287.2) (1,402.6)
Financing activities:        
Borrowings under debt agreements     5,411.8 40,318.1
Repayments of debt     (3,406.6) (39,617.2)
Cash distributions paid to owners     (2,159.0) (2,021.2)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units       0.0
Repurchase of common units under 2019 Buyback Program     0.0 0.0
Cash contributions from owners     0.0 119.3
Other financing activities     (41.2) (0.3)
Cash provided by (used in) financing activities     (195.0) (1,201.3)
Net change in cash and cash equivalents, including restricted cash     1,147.6 (368.8)
Cash and cash equivalents, including restricted cash, at beginning of period     109.2 393.4
Cash and cash equivalents, including restricted cash, at end of period 1,256.8 24.6 1,256.8 24.6
Other Subsidiaries (Non-guarantor) [Member]        
Operating activities:        
Net income 1,440.1 1,241.7 2,157.3 2,557.2
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     860.4 810.6
Equity in income of unconsolidated affiliates (154.9) (157.6) (308.0) (329.7)
Distributions received from unconsolidated affiliates attributable to earnings     132.3 163.8
Net effect of changes in operating accounts and other operating activities     (1,604.7) (1,718.2)
Net cash flows provided by operating activities     1,237.3 1,483.7
Investing activities:        
Capital expenditures     (1,575.7) (1,864.3)
Proceeds from asset sales     3.6 15.3
Other investing activities     (3.9) (1.9)
Cash used in investing activities     (1,576.0) (1,850.9)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 (0.1)
Cash distributions paid to owners     (737.4) (679.8)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (4.2) (4.9)
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units       0.0
Repurchase of common units under 2019 Buyback Program     0.0 0.0
Cash contributions from owners     966.2 1,097.0
Other financing activities     0.0 (5.6)
Cash provided by (used in) financing activities     224.6 406.6
Net change in cash and cash equivalents, including restricted cash     (114.1) 39.4
Cash and cash equivalents, including restricted cash, at beginning of period     315.8 50.3
Cash and cash equivalents, including restricted cash, at end of period 201.7 89.7 201.7 89.7
Consolidated EPO and Subsidiaries [Member]        
Operating activities:        
Net income 1,061.6 1,264.1 2,367.5 2,603.5
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     1,031.7 963.1
Equity in income of unconsolidated affiliates (113.3) (137.4) (254.1) (292.0)
Distributions received from unconsolidated affiliates attributable to earnings     257.6 291.1
Net effect of changes in operating accounts and other operating activities     (208.0) (427.4)
Net cash flows provided by operating activities     3,194.7 3,138.3
Investing activities:        
Capital expenditures     (1,975.9) (2,260.8)
Proceeds from asset sales     4.1 16.1
Other investing activities     41.3 (41.8)
Cash used in investing activities     (1,930.5) (2,286.5)
Financing activities:        
Borrowings under debt agreements     5,411.8 40,318.1
Repayments of debt     (3,406.6) (39,617.3)
Cash distributions paid to owners     (2,134.6) (2,021.2)
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (62.3) (47.4)
Cash contributions from noncontrolling interests     19.7 99.6
Net cash proceeds from issuance of common units       0.0
Repurchase of common units under 2019 Buyback Program     0.0 0.0
Cash contributions from owners     0.0 119.3
Other financing activities     (65.6) (5.9)
Cash provided by (used in) financing activities     (237.6) (1,154.8)
Net change in cash and cash equivalents, including restricted cash     1,026.6 (303.0)
Cash and cash equivalents, including restricted cash, at beginning of period     409.9 410.1
Cash and cash equivalents, including restricted cash, at end of period 1,436.5 107.1 1,436.5 107.1
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]        
Operating activities:        
Net income (1,648.9) (1,222.8) (1,826.0) (2,521.8)
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     (1.7) (0.5)
Equity in income of unconsolidated affiliates 1,412.4 1,218.4 2,102.8 2,512.7
Distributions received from unconsolidated affiliates attributable to earnings     (640.2) (614.8)
Net effect of changes in operating accounts and other operating activities     (307.3) 43.9
Net cash flows provided by operating activities     (672.4) (580.5)
Investing activities:        
Capital expenditures     0.9 (7.9)
Proceeds from asset sales     0.0 0.0
Other investing activities     931.8 974.9
Cash used in investing activities     932.7 967.0
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     761.8 679.8
Cash payments made in connection with DERs     0.0 0.0
Cash distributions paid to noncontrolling interests     (58.1) (42.5)
Cash contributions from noncontrolling interests     19.7 99.6
Net cash proceeds from issuance of common units       0.0
Repurchase of common units under 2019 Buyback Program     0.0 0.0
Cash contributions from owners     (966.2) (1,097.0)
Other financing activities     (24.4) 0.0
Cash provided by (used in) financing activities     (267.2) (360.1)
Net change in cash and cash equivalents, including restricted cash     (6.9) 26.4
Cash and cash equivalents, including restricted cash, at beginning of period     (15.1) (33.6)
Cash and cash equivalents, including restricted cash, at end of period (22.0) (7.2) (22.0) (7.2)
Enterprise Products Partners L.P. (Guarantor) [Member]        
Operating activities:        
Net income 1,034.7 1,214.7 2,384.8 2,475.2
Reconciliation of net income to net cash flows provided by operating activities:        
Depreciation, amortization and accretion     0.0 0.0
Equity in income of unconsolidated affiliates (1,035.2) (1,242.0) (2,315.9) (2,561.2)
Distributions received from unconsolidated affiliates attributable to earnings     2,159.0 2,021.2
Net effect of changes in operating accounts and other operating activities     (69.3) 131.9
Net cash flows provided by operating activities     2,158.6 2,067.1
Investing activities:        
Capital expenditures     0.0 0.0
Proceeds from asset sales     0.0 0.0
Other investing activities     0.0 (119.3)
Cash used in investing activities     0.0 (119.3)
Financing activities:        
Borrowings under debt agreements     0.0 0.0
Repayments of debt     0.0 0.0
Cash distributions paid to owners     (1,971.3) (1,907.9)
Cash payments made in connection with DERs     (12.9) (10.5)
Cash distributions paid to noncontrolling interests     0.0 0.0
Cash contributions from noncontrolling interests     0.0 0.0
Net cash proceeds from issuance of common units       82.2
Repurchase of common units under 2019 Buyback Program     (140.1) (81.1)
Cash contributions from owners     0.0 0.0
Other financing activities     (34.3) (30.3)
Cash provided by (used in) financing activities     (2,158.6) (1,947.6)
Net change in cash and cash equivalents, including restricted cash     0.0 0.2
Cash and cash equivalents, including restricted cash, at beginning of period     0.1 0.0
Cash and cash equivalents, including restricted cash, at end of period $ 0.1 $ 0.2 $ 0.1 $ 0.2