XML 51 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments, Hedging Activities and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Derivative Instruments, Hedging Activities and Fair Value Measurements [Abstract]  
Hedging Instruments Under the FASB's Derivative and Hedging Guidance
The following table summarizes our portfolio of 30-year forward-starting swaps at June 30, 2020, all of which are associated with the expected future issuance of senior notes.

Hedged Transaction
Number and Type
of Derivatives
Outstanding
Notional
Amount
Expected
Settlement
Date
Weighted-Average
Fixed Rate
Locked
Accounting
Treatment
Future long-term debt offering
1 forward-starting swap
$75.0
4/2021
2.41%
Cash flow hedge
Future long-term debt offering
5 forward-starting swaps
$500.0
4/2021
2.13%
Cash flow hedge
Future long-term debt offering
2 forward-starting swaps (1)
$150.0
2/2022
1.72%
Cash flow hedge
Future long-term debt offering
1 forward starting swap (1)
$100.0
4/2021
1.46%
Cash flow hedge
Future long-term debt offering
2 forward starting swaps (1)
$150.0
2/2022
1.48%
Cash flow hedge
Future long-term debt offering
2 forward starting swaps (1)
$100.0
2/2022
0.95%
Cash flow hedge

(1)
These swaps were entered into during the first quarter of 2020.
The following table summarizes our portfolio of commodity derivative instruments outstanding at June 30, 2020 (volume measures as noted):

 
Volume (1)
Accounting
Derivative Purpose
Current (2)
Long-Term (2)
Treatment
Derivatives designated as hedging instruments:
     
Natural gas processing:
     
Forecasted natural gas purchases for plant thermal reduction (billion cubic feet (“Bcf”))
12.7
n/a
Cash flow hedge
Forecasted sales of NGLs (million barrels (“MMBbls”))
0.1
n/a
Cash flow hedge
Octane enhancement:
     
Forecasted purchase of NGLs (MMBbls)
0.6
n/a
Cash flow hedge
Forecasted sales of octane enhancement products (MMBbls)
8.9
n/a
Cash flow hedge
Natural gas marketing:
     
Forecasted purchase of natural gas (Bcf)
1.8
n/a
Cash flow hedge
Natural gas storage inventory management activities (Bcf)
5.9
n/a
Fair value hedge
NGL marketing:
     
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
157.9
4.6
Cash flow hedge
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
162.4
15.6
Cash flow hedge
NGLs inventory management activities (MMBbls)
1.8
n/a
Fair value hedge
Refined products marketing:
 
   
Forecasted purchases of refined products (MMBbls)
46.8
15.4
Cash flow hedge
Forecasted sales of refined products (MMBbls)
52.5
18.7
Cash flow hedge
Refined products inventory management activities (MMBbls)
3.9
n/a
Fair value hedge
Crude oil marketing:
   
 
Forecasted purchases of crude oil (MMBbls)
78.2
n/a
Cash flow hedge
Forecasted sales of crude oil (MMBbls)
88.7
n/a
Cash flow hedge
Petrochemical marketing:
     
Forecasted sales of petrochemical products (MMBbls)
1.2
n/a
Cash flow hedge
Commercial energy:
     
Forecasted purchases of power related to asset operations (terawatt hours (“TWh”))
0.3
n/a
Cash flow hedge
Derivatives not designated as hedging instruments:
     
Natural gas risk management activities (Bcf) (3,4)
44.2
2.1
Mark-to-market
NGL risk management activities (MMBbls) (4)
21.4
8.4
Mark-to-market
Refined products risk management activities (MMBbls) (4)
4.0
n/a
Mark-to-market
Crude oil risk management activities (MMBbls) (4)
28.8
7.7
Mark-to-market
Commercial energy risk management activities (TWh) (4)
0.1
n/a
Mark-to-market

(1)
Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2)
The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2022, March 2021 and December 2022, respectively.
(3)
Current volumes include approximately 0.7 Bcf of physical derivatives instruments that are predominantly priced as index plus a premium or minus a discount.
(4)
Reflects the use of derivative instruments to manage risks associated with our transportation, processing, storage assets and end use power requirements.
Derivative Assets and Liabilities Balance Sheet
The following table provides a balance sheet overview of our derivative assets and liabilities at the dates indicated:

Asset Derivatives
 
Liability Derivatives
 
June 30, 2020
 
December 31, 2019
 
June 30, 2020
 
December 31, 2019
 
Balance
Sheet
Location
Fair
Value
 
Balance
Sheet
Location
Fair
Value
 
Balance
Sheet
Location
Fair
Value
 
Balance
Sheet
Location
Fair
Value
Derivatives designated as hedging instruments
                             
Interest rate derivatives
Current assets
$
 
Current assets
$
 
Current
liabilities
$
200.6
 
Current
liabilities
$
6.7
Interest rate derivatives
Other assets
 
 
Other assets
 
 
Other liabilities
 
49.9
 
Other liabilities
 
6.8
Total interest rate derivatives
   
     
     
250.5
     
13.5
Commodity derivatives
Current assets
 
165.3
 
Current assets
 
116.5
 
Current
liabilities
 
168.2
 
Current
liabilities
 
107.1
Commodity derivatives
Other assets
 
1.8
 
Other assets
 
 
Other liabilities
 
10.2
 
Other liabilities
 
Total commodity derivatives
   
167.1
     
116.5
     
178.4
     
107.1
Total derivatives designated as hedging instruments
 
$
167.1
   
$
116.5
   
$
428.9
   
$
120.6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments
                             
Commodity derivatives
Current assets
$
44.4
 
Current assets
$
10.7
 
Current
liabilities
$
16.6
 
Current
liabilities
$
8.6
Commodity derivatives
Other assets
 
3.5
 
Other assets
 
0.6
 
Other liabilities
 
1.7
 
Other liabilities
 
0.5
Total commodity derivatives
 
 
47.9
 
 
 
11.3
 
 
 
18.3
 
 
 
9.1
Total derivatives not designated as hedging instruments
 
$
47.9
   
$
11.3
   
$
18.3
   
$
9.1
Offsetting Financial Assets

 
Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Assets
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
 
Cash
Collateral
Received
 
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of June 30, 2020:
                                         
Commodity derivatives
 
$
215.0
   
$
   
$
215.0
   
$
(188.6
)
 
$
   
$
(24.0
)
 
$
2.4
 
As of December 31, 2019:
                                                       
Commodity derivatives
 
$
127.8
   
$
   
$
127.8
   
$
(115.3
)
 
$
   
$
(11.0
)
 
$
1.5
 
Offsetting Financial Liabilities
 
Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Balance Sheet
 
Amounts
of Liabilities
Presented
in the
Balance Sheet
 
Gross Amounts Not Offset
in the Balance Sheet
 
Amounts That
Would Have
Been Presented
On Net Basis
 
Financial
Instruments
   
Cash
Collateral
Received
   
Cash
Collateral
Paid
 
 
(i)
 
(ii)
 
(iii) = (i) – (ii)
 
(iv)
 
(v) = (iii) + (iv)
 
As of June 30, 2020:
                                         
Interest rate derivatives
 
$
250.5
   
$
   
$
250.5
   
$
   
$
   
$
   
$
250.5
 
Commodity derivatives
   
196.7
     
     
196.7
     
(188.6
)
   
     
     
8.1
 
As of December 31, 2019:
                                                       
Interest rate derivatives
 
$
13.5
   
$
   
$
13.5
   
$
   
$
   
$
   
$
13.5
 
Commodity derivatives
   
116.2
     
     
116.2
     
(115.3
)
   
     
     
0.9
 
Derivative Instruments Effects on Statements of Operations
The following tables present the effect of our derivative instruments designated as fair value hedges on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives in Fair Value
Hedging Relationships
 
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
 
2020
   
2019
   
2020
   
2019
 
Interest rate derivatives
Interest expense
 
$
   
$
   
$
   
$
 
Commodity derivatives
Revenue
   
(63.7
)
   
6.9
     
(49.3
)
   
(1.6
)
Total
 
 
$
(63.7
)
 
$
6.9
   
$
(49.3
)
 
$
(1.6
)

Derivatives in Fair Value
Hedging Relationships
 
Location
 
Gain (Loss) Recognized in
Income on Hedged Item
 
 
  
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
 
2020
   
2019
   
2020
   
2019
 
Interest rate derivatives
Interest expense
 
$
   
$
   
$
   
$
 
Commodity derivatives
Revenue
   
126.7
     
(3.6
)
   
117.3
     
6.3
 
Total
 
 
$
126.7
   
$
(3.6
)
 
$
117.3
   
$
6.3
 
Derivative Instruments Effects on Statements of Comprehensive Income
The following tables present the effect of our derivative instruments designated as cash flow hedges on our Unaudited Condensed Statements of Consolidated Operations and Unaudited Condensed Statements of Consolidated Comprehensive Income for the periods indicated:

Derivatives in Cash Flow
Hedging Relationships
 
Change in Value Recognized in
Other Comprehensive Income (Loss) on Derivative
 
 
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Interest rate derivatives
 
$
7.8
   
$
(5.2
)
 
$
(284.2
)
 
$
(5.2
)
Commodity derivatives – Revenue (1)
   
(75.9
)
   
84.3
     
401.9
     
(2.4
)
Commodity derivatives – Operating costs and expenses (1)
   
(2.3
)
   
(2.8
)
   
(5.0
)
   
(11.3
)
Total
 
$
(70.4
)
 
$
76.3
   
$
112.7
   
$
(18.9
)

(1)
The fair value of these derivative instruments will be reclassified to their respective locations on the Unaudited Condensed Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income/(Loss) to Income
Derivatives in Cash Flow
Hedging Relationships
Location
 
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) to Income
 
 
  
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
 
2020
   
2019
   
2020
   
2019
 
Interest rate derivatives
Interest expense
 
$
(9.7
)
 
$
(9.2
)
 
$
(33.2
)
 
$
(18.4
)
Commodity derivatives
Revenue
   
209.8
     
2.5
     
364.2
     
67.8
 
Commodity derivatives
Operating costs and expenses
   
(1.1
)
   
(0.3
)
   
0.1
     
(7.3
)
Total
 
 
$
199.0
   
$
(7.0
)
 
$
331.1
   
$
42.1
 

Gain/(Loss) Recognized in Income on Derivative
The following table presents the effect of our derivative instruments not designated as hedging instruments on our Unaudited Condensed Statements of Consolidated Operations for the periods indicated:

Derivatives Not Designated
as Hedging Instruments
Location
 
Gain (Loss) Recognized in
Income on Derivative
 
 
  
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
 
2020
   
2019
   
2020
   
2019
 
Interest rate derivatives
Interest expense
 
$
   
$
   
$
   
$
 
Commodity derivatives
Revenue
   
45.7
     
(20.2
)
   
98.7
     
74.9
 
Commodity derivatives
Operating costs and expenses
   
0.9
     
(4.8
)
   
0.8
     
(4.7
)
Total
 
 
$
46.6
   
$
(25.0
)
 
$
99.5
   
$
70.2
 
Fair Value Measurements of Financial Assets and Liabilities Measured on a Recurring Basis
 
 
At June 30, 2020
Fair Value Measurements Using
       
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total
 
Financial assets:
                       
Commodity derivatives:
                       
Value before application of CME Rule 814
 
$
999.1
   
$
635.9
   
$
28.9
   
$
1,663.9
 
Impact of CME Rule 814
   
(973.4
)
   
(451.5
)
   
(24.0
)
   
(1,448.9
)
Total commodity derivatives
   
25.7
     
184.4
     
4.9
     
215.0
 
Total
 
$
25.7
   
$
184.4
   
$
4.9
   
$
215.0
 
 
                               
Financial liabilities:
                               
Interest rate derivatives
 
$
   
$
250.5
   
$
   
$
250.5
 
Commodity derivatives:
                               
Value before application of CME Rule 814
   
1,207.1
     
605.3
     
48.9
     
1,861.3
 
Impact of CME Rule 814
   
(1,181.6
)
   
(447.9
)
   
(35.1
)
   
(1,664.6
)
Total commodity derivatives
   
25.5
     
157.4
     
13.8
     
196.7
 
Total
 
$
25.5
   
$
407.9
   
$
13.8
   
$
447.2
 

 
 
At December 31, 2019
Fair Value Measurements Using
       
 
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total
 
Financial assets:
                       
Commodity derivatives:
                       
Value before application of CME Rule 814
 
$
53.4
   
$
343.7
   
$
0.1
   
$
397.2
 
Impact of CME Rule 814
   
(47.0
)
   
(222.4
)
   
     
(269.4
)
Total commodity derivatives
   
6.4
     
121.3
     
0.1
     
127.8
 
Total
 
$
6.4
   
$
121.3
   
$
0.1
   
$
127.8
 
 
                               
Financial liabilities:
                               
Liquidity Option (see Note 8)
 
$
   
$
   
$
509.6
   
$
509.6
 
Interest rate derivatives
   
     
13.5
     
     
13.5
 
Commodity derivatives:
                               
Value before application of CME Rule 814
   
88.1
     
273.6
     
0.3
     
362.0
 
Impact of CME Rule 814
   
(81.9
)
   
(163.9
)
   
     
(245.8
)
Total commodity derivatives
   
6.2
     
109.7
     
0.3
     
116.2
 
Total
 
$
6.2
   
$
123.2
   
$
509.9
   
$
639.3