XML 47 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2020
Business Segments [Abstract]  
Measurement of Total Segment Gross Operating Margin
 
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Operating income
 
$
1,436.9
   
$
1,560.3
   
$
2,944.4
   
$
3,186.5
 
Adjustments to reconcile operating income to total segment gross operating margin
   (addition or subtraction indicated by sign):
                               
Depreciation, amortization and accretion expense in operating costs and expenses
   
494.3
     
462.8
     
977.1
     
913.7
 
Asset impairment and related charges in operating costs and expenses
   
11.8
     
7.0
     
13.4
     
11.8
 
Net gains attributable to asset sales in operating costs and expenses
   
(1.6
)
   
(2.1
)
   
(1.5
)
   
(2.5
)
General and administrative costs
   
57.0
     
52.5
     
112.5
     
104.7
 
Non-refundable payments received from shippers attributable to make-up rights (1)
   
13.0
     
11.3
     
29.8
     
13.5
 
Subsequent recognition of revenues attributable to make-up rights (2)
   
(8.5
)
   
(5.6
)
   
(15.6
)
   
(13.1
)
Total segment gross operating margin
 
$
2,002.9
   
$
2,086.2
   
$
4,060.1
   
$
4,214.6
 

(1)
Since make-up rights entail a future performance obligation by the pipeline to the shipper, these receipts are recorded as deferred revenue for GAAP purposes; however, these receipts are included in gross operating margin in the period of receipt since they are nonrefundable to the shipper.
(2)
As deferred revenues attributable to make-up rights are subsequently recognized as revenue under GAAP, gross operating margin must be adjusted to remove such amounts to prevent duplication since the associated non-refundable payments were previously included in gross operating margin.
Information by Business Segments
Gross operating margin by segment is calculated by subtracting segment operating costs and expenses from segment revenues, with both segment totals reflecting the adjustments noted in the preceding table, as applicable, and before the elimination of intercompany transactions.  The following table presents gross operating margin by segment for the periods indicated:

   
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Gross operating margin by segment:
                       
NGL Pipelines & Services
 
$
968.1
   
$
966.3
   
$
2,010.1
   
$
1,925.5
 
Crude Oil Pipelines & Services
   
634.4
     
513.2
     
1,087.3
     
1,175.5
 
Natural Gas Pipelines & Services
   
208.9
     
301.8
     
492.7
     
566.1
 
Petrochemical & Refined Products Services
   
191.5
     
304.9
     
470.0
     
547.5
 
Total segment gross operating margin
 
$
2,002.9
   
$
2,086.2
   
$
4,060.1
   
$
4,214.6
 

The following table summarizes the non-cash mark-to-market gains (losses) included in gross operating margin for the periods indicated:

 
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Mark-to-market gains (losses) in gross operating margin:
                       
NGL Pipelines & Services
 
$
35.7
   
$
(0.7
)
 
$
23.4
   
$
0.6
 
Crude Oil Pipelines & Services
   
8.1
     
(14.6
)
   
18.8
     
85.2
 
Natural Gas Pipelines & Services
   
(4.0
)
   
0.3
     
24.8
     
 
Petrochemical & Refined Products Services
   
22.1
     
2.5
     
24.4
     
(2.0
)
     Total mark-to-market impact on gross operating margin
 
$
61.9
   
$
(12.5
)
 
$
91.4
   
$
83.8
 
Information by business segment, together with reconciliations to amounts presented on our Unaudited Condensed Statements of Consolidated Operations, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined Products Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Revenues from third parties:
                                   
Three months ended June 30, 2020
 
$
2,474.7
   
$
1,461.3
   
$
583.0
   
$
1,226.3
   
$
   
$
5,745.3
 
Three months ended June 30, 2019
   
3,282.2
     
2,847.0
     
815.6
     
1,305.7
     
     
8,250.5
 
Six months ended June 30, 2020
   
5,441.0
     
3,489.0
     
1,250.6
     
3,031.2
     
     
13,211.8
 
Six months ended June 30, 2019
   
6,593.8
     
5,448.6
     
1,739.3
     
3,000.0
     
     
16,781.7
 
Revenues from related parties:
                                               
Three months ended June 30, 2020
   
1.6
     
1.9
     
2.2
     
     
     
5.7
 
Three months ended June 30, 2019
   
2.5
     
19.6
     
3.7
     
     
     
25.8
 
Six months ended June 30, 2020
   
3.4
     
13.1
     
5.2
     
     
     
21.7
 
Six months ended June 30, 2019
   
5.3
     
25.3
     
7.5
     
     
     
38.1
 
Intersegment and intrasegment revenues:
                                               
Three months ended June 30, 2020
   
5,947.7
     
4,039.9
     
92.9
     
709.7
     
(10,790.2
)
   
 
Three months ended June 30, 2019
   
4,494.8
     
9,453.3
     
163.1
     
617.9
     
(14,729.1
)
   
 
Six months ended June 30, 2020
   
11,728.4
     
11,880.2
     
208.0
     
1,517.8
     
(25,334.4
)
   
 
Six months ended June 30, 2019
   
9,986.2
     
17,338.3
     
358.5
     
1,332.3
     
(29,015.3
)
   
 
Total revenues:
                                               
Three months ended June 30, 2020
   
8,424.0
     
5,503.1
     
678.1
     
1,936.0
     
(10,790.2
)
   
5,751.0
 
Three months ended June 30, 2019
   
7,779.5
     
12,319.9
     
982.4
     
1,923.6
     
(14,729.1
)
   
8,276.3
 
Six months ended June 30, 2020
   
17,172.8
     
15,382.3
     
1,463.8
     
4,549.0
     
(25,334.4
)
   
13,233.5
 
Six months ended June 30, 2019
   
16,585.3
     
22,812.2
     
2,105.3
     
4,332.3
     
(29,015.3
)
   
16,819.8
 
Equity in income (loss) of unconsolidated affiliates:
                                               
Three months ended June 30, 2020
   
28.8
     
84.1
     
1.3
     
(0.9
)
   
     
113.3
 
Three months ended June 30, 2019
   
26.7
     
111.0
     
1.6
     
(1.9
)
   
     
137.4
 
Six months ended June 30, 2020
   
61.5
     
191.4
     
2.9
     
(1.7
)
   
     
254.1
 
Six months ended June 30, 2019
   
56.8
     
235.6
     
3.3
     
(3.7
)
   
     
292.0
 
Information by business segment, together with reconciliations to our Unaudited Condensed Consolidated Balance Sheet totals, is presented in the following table:

 
 
Reportable Business Segments
             
 
 
NGL
Pipelines
& Services
   
Crude Oil
Pipelines
& Services
   
Natural Gas
Pipelines
& Services
   
Petrochemical
& Refined
Products
Services
   
Adjustments
and
Eliminations
   
Consolidated
Total
 
Property, plant and equipment, net:
(see Note 4)
                                   
At June 30, 2020
 
$
16,885.9
   
$
6,412.8
   
$
8,429.7
   
$
7,530.6
   
$
3,279.4
   
$
42,538.4
 
At December 31, 2019
   
16,652.1
     
6,324.4
     
8,432.5
     
7,553.2
     
2,641.2
     
41,603.4
 
Investments in unconsolidated affiliates:
(see Note 5)
                                               
At June 30, 2020
   
685.9
     
1,828.7
     
28.5
     
4.3
     
     
2,547.4
 
At December 31, 2019
   
703.8
     
1,866.5
     
27.3
     
2.6
     
     
2,600.2
 
Intangible assets, net: (see Note 6)
                                               
At June 30, 2020
   
347.4
     
1,968.8
     
921.4
     
141.8
     
     
3,379.4
 
At December 31, 2019
   
360.2
     
2,001.9
     
941.2
     
145.7
     
     
3,449.0
 
Goodwill: (see Note 6)
                                               
At June 30, 2020
   
2,651.7
     
1,841.0
     
296.3
     
956.2
     
     
5,745.2
 
At December 31, 2019
   
2,651.7
     
1,841.0
     
296.3
     
956.2
     
     
5,745.2
 
Segment assets:
                                               
At June 30, 2020
   
20,570.9
     
12,051.3
     
9,675.9
     
8,632.9
     
3,279.4
     
54,210.4
 
At December 31, 2019
   
20,367.8
     
12,033.8
     
9,697.3
     
8,657.7
     
2,641.2
     
53,397.8
 
Consolidated Revenues and Expenses
The following table presents additional information regarding our consolidated revenues and costs and expenses for the periods indicated:

 
 
For the Three Months
Ended June 30,
   
For the Six Months
Ended June 30,
 
 
 
2020
   
2019
   
2020
   
2019
 
Consolidated revenues:
                       
NGL Pipelines & Services
 
$
2,476.3
   
$
3,284.7
   
$
5,444.4
   
$
6,599.1
 
Crude Oil Pipelines & Services
   
1,463.2
     
2,866.6
     
3,502.1
     
5,473.9
 
Natural Gas Pipelines & Services
   
585.2
     
819.3
     
1,255.8
     
1,746.8
 
Petrochemical & Refined Products Services
   
1,226.3
     
1,305.7
     
3,031.2
     
3,000.0
 
Total consolidated revenues
 
$
5,751.0
   
$
8,276.3
   
$
13,233.5
   
$
16,819.8
 
 
                               
Consolidated costs and expenses
                               
Operating costs and expenses:
                               
Cost of sales
 
$
3,195.2
   
$
5,609.4
   
$
8,018.2
   
$
11,445.0
 
Other operating costs and expenses (1)
   
670.7
     
723.8
     
1,423.5
     
1,452.6
 
Depreciation, amortization and accretion
   
494.3
     
462.8
     
977.1
     
913.7
 
Asset impairment and related charges
   
11.8
     
7.0
     
13.4
     
11.8
 
Net gains attributable to asset sales
   
(1.6
)
   
(2.1
)
   
(1.5
)
   
(2.5
)
General and administrative costs
   
57.0
     
52.5
     
112.5
     
104.7
 
Total consolidated costs and expenses
 
$
4,427.4
   
$
6,853.4
   
$
10,543.2
   
$
13,925.3
 

(1)
Represents the cost of operating our plants, pipelines and other fixed assets excluding: depreciation, amortization and accretion charges; asset impairment and related charges; and net losses (or gains) attributable to asset sales.