XML 83 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Derivative Instruments, Hedging Activities and Fair Value Measurements, Recurring Fair Value Measurements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Total gains (losses) included in:              
Unrealized gain (loss) recognized as a component of net income related to financial assets and liabilities $ (12.5)   $ (322.1)   $ 83.8 $ (459.0)  
Fair Value, Measurements, Recurring [Member]              
Financial assets [Abstract]              
Value before application of CME Rule 814 408.4       408.4   $ 456.9
Impact of CME Rule 814 (206.1)       (206.1)   (295.0)
Total commodity derivatives 202.3       202.3   161.9
Total 202.3       202.3   161.9
Financial liabilities [Abstract]              
Liquidity option agreement 474.4       474.4   390.0
Interest rate derivatives 5.2       5.2    
Commodity derivatives:              
Value before application of CME Rule 814 353.6       353.6   398.1
Impact of CME Rule 814 (216.6)       (216.6)   (235.7)
Total commodity derivatives 137.0       137.0   162.4
Total 616.6       616.6   552.4
Net value before application of CME Rule 814 to commodity hedging portfolio 54.8       54.8    
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]              
Financial assets [Abstract]              
Value before application of CME Rule 814 62.7       62.7   172.3
Impact of CME Rule 814 (46.7)       (46.7)   (134.8)
Total commodity derivatives 16.0       16.0   37.5
Total 16.0       16.0   37.5
Financial liabilities [Abstract]              
Liquidity option agreement 0.0       0.0   0.0
Interest rate derivatives 0.0       0.0    
Commodity derivatives:              
Value before application of CME Rule 814 77.6       77.6   85.5
Impact of CME Rule 814 (62.0)       (62.0)   (48.6)
Total commodity derivatives 15.6       15.6   36.9
Total 15.6       15.6   36.9
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]              
Financial assets [Abstract]              
Value before application of CME Rule 814 339.4       339.4   282.4
Impact of CME Rule 814 (154.2)       (154.2)   (159.3)
Total commodity derivatives 185.2       185.2   123.1
Total 185.2       185.2   123.1
Financial liabilities [Abstract]              
Liquidity option agreement 0.0       0.0   0.0
Interest rate derivatives 5.2       5.2    
Commodity derivatives:              
Value before application of CME Rule 814 253.4       253.4   291.2
Impact of CME Rule 814 (138.3)       (138.3)   (172.9)
Total commodity derivatives 115.1       115.1   118.3
Total 120.3       120.3   118.3
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]              
Financial assets [Abstract]              
Value before application of CME Rule 814 6.3       6.3   2.2
Impact of CME Rule 814 (5.2)       (5.2)   (0.9)
Total commodity derivatives 1.1       1.1   1.3
Total 1.1       1.1   1.3
Financial liabilities [Abstract]              
Liquidity option agreement 474.4       474.4   390.0
Interest rate derivatives 0.0       0.0    
Commodity derivatives:              
Value before application of CME Rule 814 22.6       22.6   21.4
Impact of CME Rule 814 (16.3)       (16.3)   (14.2)
Total commodity derivatives 6.3       6.3   7.2
Total 480.7       480.7   $ 397.2
Reconciliation of changes in the fair value of Level 3 financial assets and liabilities [Roll Forward]              
Financial liability balance, net, beginning of period (446.9) $ (395.9) (341.9) $ (332.7) (395.9) (332.7)  
Total gains (losses) included in:              
Transfers out of Level 3 0.0 (0.2) 0.0 0.0      
Financial liability balance, net, end of period (479.6) (446.9) (349.0) (341.9) (479.6) (349.0)  
Unrealized gain (loss) recognized as a component of net income related to financial assets and liabilities (3.2)   1.8   $ (0.2) $ 0.1  
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Revenue [Member]              
Total gains (losses) included in:              
Net income [1] (0.1) 3.1 1.3 (0.5)      
Settlements [1] (3.1) (0.1) 0.5 (1.2)      
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Other Expense [Member]              
Total gains (losses) included in:              
Net income (26.6) (57.8) (8.9) (7.5)      
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | Other Comprehensive Income (Loss) [Member]              
Total gains (losses) included in:              
Other comprehensive income $ (2.9) $ 4.0 $ 0.0 $ 0.0      
[1]
There were unrealized losses of $3.2 million and $0.2 million included in these amounts for the three and six months ended June 30, 2019, respectively.  There were unrealized losses of $1.8 million and $0.1 million included in these amounts for the three and six months ended June 30, 2018, respectively.