XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED EQUITY - USD ($)
$ in Millions
Total
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Limited Partners [Member]
Balance at Dec. 31, 2017 $ 22,772.4 $ (171.7) $ 225.2 $ 22,718.9
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 1,598.7 0.0 24.2 1,574.5
Cash distributions paid to limited partners (1,847.3) 0.0 0.0 (1,847.3)
Cash payments made in connection with distribution equivalent rights (8.6) 0.0 0.0 (8.6)
Cash distributions paid to noncontrolling interests (28.3) 0.0 (28.3) 0.0
Cash contributions from noncontrolling interests 206.9 0.0 206.9 0.0
Net cash proceeds from the issuance of common units 261.0 0.0 0.0 261.0
Common units issued in connection with employee compensation 39.1 0.0 0.0 39.1
Common units issued in connection with land acquisition 30.0 0.0 0.0 30.0
Amortization of fair value of equity-based awards 52.6 0.0 0.0 52.6
Cash flow hedges 49.0 49.0 0.0 0.0
Other (35.0) (0.5) (9.1) (25.4)
Balance at Jun. 30, 2018 23,090.5 (123.2) 418.9 22,794.8
Balance at Mar. 31, 2018 22,964.9 (161.2) 211.6 22,914.5
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 687.2 0.0 13.4 673.8
Cash distributions paid to limited partners (928.8) 0.0 0.0 (928.8)
Cash payments made in connection with distribution equivalent rights (4.7) 0.0 0.0 (4.7)
Cash distributions paid to noncontrolling interests (12.9) 0.0 (12.9) 0.0
Cash contributions from noncontrolling interests 206.8 0.0 206.8 0.0
Net cash proceeds from the issuance of common units 84.0 0.0 0.0 84.0
Common units issued in connection with land acquisition 30.0 0.0 0.0 30.0
Amortization of fair value of equity-based awards 26.6 0.0 0.0 26.6
Cash flow hedges 38.5 38.5 0.0 0.0
Other (1.1) (0.5) 0.0 (0.6)
Balance at Jun. 30, 2018 23,090.5 (123.2) 418.9 22,794.8
Balance at Dec. 31, 2018 24,292.2 50.9 438.7 23,802.6
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 2,516.9 0.0 41.7 2,475.2
Cash distributions paid to limited partners (1,907.9) 0.0 0.0 (1,907.9)
Cash payments made in connection with distribution equivalent rights (10.5) 0.0 0.0 (10.5)
Cash distributions paid to noncontrolling interests (46.9) 0.0 (46.9) 0.0
Cash contributions from noncontrolling interests 99.6 0.0 99.6 0.0
Net cash proceeds from the issuance of common units 82.2 0.0 0.0 82.2
Common units issued in connection with employee compensation 45.6 0.0 0.0 45.6
Amortization of fair value of equity-based awards 70.5 0.0 0.0 70.5
Repurchase of common units under 2019 Buyback Program (81.1) 0.0 0.0 (81.1)
Cash flow hedges (61.0) (61.0) 0.0 0.0
Other (24.2) (0.6) 2.5 (26.1)
Balance at Jun. 30, 2019 24,975.4 (10.7) 535.6 24,450.5
Balance at Mar. 31, 2019 24,521.3 (94.0) 463.4 24,151.9
Increase (Decrease) in Partners' Capital [Roll Forward]        
Net income 1,236.5 0.0 21.8 1,214.7
Cash distributions paid to limited partners (957.5) 0.0 0.0 (957.5)
Cash payments made in connection with distribution equivalent rights (6.0) 0.0 0.0 (6.0)
Cash distributions paid to noncontrolling interests (28.9) 0.0 (28.9) 0.0
Cash contributions from noncontrolling interests 64.8 0.0 64.8 0.0
Net cash proceeds from the issuance of common units 39.5 0.0 0.0 39.5
Amortization of fair value of equity-based awards 38.5 0.0 0.0 38.5
Repurchase of common units under 2019 Buyback Program (29.5) 0.0 0.0 (29.5)
Cash flow hedges 83.3 83.3 0.0 0.0
Other 13.4 0.0 14.5 (1.1)
Balance at Jun. 30, 2019 $ 24,975.4 $ (10.7) $ 535.6 $ 24,450.5