XML 59 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Debt Obligations (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Oct. 31, 2019
Jul. 31, 2019
Jun. 30, 2019
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Debt Instrument [Line Items]            
Principal outstanding     $ 27,121.4 $ 27,121.4   $ 26,420.6
Other, non-principal amounts     (236.4) (236.4)   (242.4)
Less current maturities of debt     (500.0) [1] (500.0) [1]   (1,500.1)
Total long-term debt     26,385.0 26,385.0   24,678.1
Debt Obligations Terms:            
Borrowings under debt agreements       40,318.1 $ 38,566.4  
Repayment of debt obligations       39,617.3 $ 37,437.0  
Letters of credit outstanding     101.4 101.4    
Senior Debt Obligations [Member]            
Debt Instrument [Line Items]            
Principal outstanding     24,475.0 24,475.0   23,750.0
Senior Debt Obligations [Member] | Subsequent Event [Member]            
Debt Obligations Terms:            
Aggregate debt principal issued   $ 2,500.0        
Senior Debt Obligations [Member] | Commercial Paper Notes [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,425.0 [1] $ 1,425.0 [1]   0.0
Information regarding variable interest rates paid:            
Weighted-average interest rate paid       2.72%    
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Minimum [Member]            
Information regarding variable interest rates paid:            
Variable interest rates paid     2.59% 2.59%    
Senior Debt Obligations [Member] | Commercial Paper Notes [Member] | Maximum [Member]            
Information regarding variable interest rates paid:            
Variable interest rates paid     2.80% 2.80%    
Senior Debt Obligations [Member] | EPO Senior Notes N [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 0.0 $ 0.0   700.0
Debt Obligations Terms:            
Interest rate, stated percentage     6.50% 6.50%    
Senior Debt Obligations [Member] | EPO 364-Day Revolving Credit Agreement [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 0.0 $ 0.0   0.0
Debt Obligations Terms:            
Credit facilty interest rate description       (i) LIBOR, plus an additional variable spread; or (ii) an alternate base rate, which is the greater of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.5%, or (c) the LIBO Market Index Rate in effect on such day plus 1% and a variable spread. The applicable spreads are determined based on our debt ratings.    
Senior Debt Obligations [Member] | EPO Senior Notes LL [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 800.0 [1] $ 800.0 [1]   800.0
Debt Obligations Terms:            
Interest rate, stated percentage     2.55% 2.55%    
Senior Debt Obligations [Member] | EPO Senior Notes LL [Member] | Forecast [Member]            
Debt Obligations Terms:            
Repayment of debt obligations $ 800.0          
Senior Debt Obligations [Member] | EPO Senior Notes Q [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 500.0 $ 500.0   500.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.25% 5.25%    
Senior Debt Obligations [Member] | EPO Senior Notes Y [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,000.0 $ 1,000.0   1,000.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.20% 5.20%    
Senior Debt Obligations [Member] | EPO Senior Notes TT [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 750.0 $ 750.0   750.0
Debt Obligations Terms:            
Interest rate, stated percentage     2.80% 2.80%    
Senior Debt Obligations [Member] | EPO Senior Notes RR [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 575.0 $ 575.0   575.0
Debt Obligations Terms:            
Interest rate, stated percentage     2.85% 2.85%    
Senior Debt Obligations [Member] | EPO Senior Notes VV [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 750.0 $ 750.0   750.0
Debt Obligations Terms:            
Interest rate, stated percentage     3.50% 3.50%    
Senior Debt Obligations [Member] | EPO Senior Notes CC [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 650.0 $ 650.0   650.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.05% 4.05%    
Senior Debt Obligations [Member] | EPO Multi-Year Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 0.0 $ 0.0   0.0
Debt Obligations Terms:            
Credit facilty interest rate description       (i) LIBOR, plus an additional variable spread; or (ii) an alternate base rate, which is the greater of (a) the Prime Rate in effect on such day, (b) the Federal Funds Effective Rate in effect on such day plus 0.5%, or (c) the LIBO Market Index Rate in effect on such day plus 1% and a variable spread. The applicable spreads are determined based on our debt ratings.    
Senior Debt Obligations [Member] | EPO Senior Notes HH [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,250.0 $ 1,250.0   1,250.0
Debt Obligations Terms:            
Interest rate, stated percentage     3.35% 3.35%    
Senior Debt Obligations [Member] | EPO Senior Notes JJ [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 850.0 $ 850.0   850.0
Debt Obligations Terms:            
Interest rate, stated percentage     3.90% 3.90%    
Senior Debt Obligations [Member] | EPO Senior Notes MM [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,150.0 $ 1,150.0   1,150.0
Debt Obligations Terms:            
Interest rate, stated percentage     3.75% 3.75%    
Senior Debt Obligations [Member] | EPO Senior Notes PP [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 875.0 $ 875.0   875.0
Debt Obligations Terms:            
Interest rate, stated percentage     3.70% 3.70%    
Senior Debt Obligations [Member] | EPO Senior Notes SS [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 575.0 $ 575.0   575.0
Debt Obligations Terms:            
Interest rate, stated percentage     3.95% 3.95%    
Senior Debt Obligations [Member] | EPO Senior Notes WW [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,000.0 $ 1,000.0   1,000.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.15% 4.15%    
Senior Debt Obligations [Member] | EPO Senior Notes D [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 500.0 $ 500.0   500.0
Debt Obligations Terms:            
Interest rate, stated percentage     6.875% 6.875%    
Senior Debt Obligations [Member] | EPO Senior Notes H [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 350.0 $ 350.0   350.0
Debt Obligations Terms:            
Interest rate, stated percentage     6.65% 6.65%    
Senior Debt Obligations [Member] | EPO Senior Notes J [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 250.0 $ 250.0   250.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.75% 5.75%    
Senior Debt Obligations [Member] | EPO Senior Notes W [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 399.6 $ 399.6   399.6
Debt Obligations Terms:            
Interest rate, stated percentage     7.55% 7.55%    
Senior Debt Obligations [Member] | EPO Senior Notes R [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 600.0 $ 600.0   600.0
Debt Obligations Terms:            
Interest rate, stated percentage     6.125% 6.125%    
Senior Debt Obligations [Member] | EPO Senior Notes Z [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 600.0 $ 600.0   600.0
Debt Obligations Terms:            
Interest rate, stated percentage     6.45% 6.45%    
Senior Debt Obligations [Member] | EPO Senior Notes BB [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 750.0 $ 750.0   750.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.95% 5.95%    
Senior Debt Obligations [Member] | EPO Senior Notes DD [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 600.0 $ 600.0   600.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.70% 5.70%    
Senior Debt Obligations [Member] | EPO Senior Notes EE [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 750.0 $ 750.0   750.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.85% 4.85%    
Senior Debt Obligations [Member] | EPO Senior Notes GG [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,100.0 $ 1,100.0   1,100.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.45% 4.45%    
Senior Debt Obligations [Member] | EPO Senior Notes II [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,400.0 $ 1,400.0   1,400.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.85% 4.85%    
Senior Debt Obligations [Member] | EPO Senior Notes KK [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,150.0 $ 1,150.0   1,150.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.10% 5.10%    
Senior Debt Obligations [Member] | EPO Senior Notes QQ [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 975.0 $ 975.0   975.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.90% 4.90%    
Senior Debt Obligations [Member] | EPO Senior Notes UU [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,250.0 $ 1,250.0   1,250.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.25% 4.25%    
Senior Debt Obligations [Member] | EPO Senior Notes XX [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 1,250.0 $ 1,250.0   1,250.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.80% 4.80%    
Senior Debt Obligations [Member] | EPO Senior Notes NN [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 400.0 $ 400.0   400.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.95% 4.95%    
Senior Debt Obligations [Member] | TEPPCO Senior Notes [Member]            
Debt Instrument [Line Items]            
Principal outstanding     $ 0.4 $ 0.4   0.4
Debt Obligations Terms:            
Interest rate, stated percentage     7.55% 7.55%    
Senior Debt Obligations [Member] | EPO Senior Notes YY [Member] | Subsequent Event [Member]            
Debt Obligations Terms:            
Interest rate, stated percentage   3.125%        
Aggregate debt principal issued   $ 1,250.0        
Debt issued as percent of principal amount   99.955%        
Senior Debt Obligations [Member] | EPO Senior Notes ZZ [Member]            
Debt Obligations Terms:            
Interest rate, stated percentage   4.20%        
Debt issued as percent of principal amount   99.792%        
Senior Debt Obligations [Member] | EPO Senior Notes ZZ [Member] | Subsequent Event [Member]            
Debt Obligations Terms:            
Aggregate debt principal issued   $ 1,250.0        
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member]            
Debt Instrument [Line Items]            
Principal outstanding [2]     $ 232.2 $ 232.2   256.4
Debt Obligations Terms:            
Repayment of debt obligations     24.2      
Gain on extinguishment of debt     $ 1.5      
Variable annual interest rate thereafter, variable rate basis       3-month LIBOR    
Variable interest rate       2.778%    
Information regarding variable interest rates paid:            
Weighted-average interest rate paid       5.42%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member] | Minimum [Member]            
Information regarding variable interest rates paid:            
Variable interest rates paid     5.30% 5.30%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes C [Member] | Maximum [Member]            
Information regarding variable interest rates paid:            
Variable interest rates paid     5.52% 5.52%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes D [Member]            
Debt Instrument [Line Items]            
Principal outstanding [3]     $ 700.0 $ 700.0   700.0
Debt Obligations Terms:            
Interest rate, stated percentage     4.875% 4.875%    
Variable annual interest rate thereafter, variable rate basis       3-month LIBOR    
Variable interest rate       2.986%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes E [Member]            
Debt Instrument [Line Items]            
Principal outstanding [4]     $ 1,000.0 $ 1,000.0   1,000.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.25% 5.25%    
Variable annual interest rate thereafter, variable rate basis       3-month LIBOR    
Variable interest rate       3.033%    
Junior Debt Obligations [Member] | EPO Junior Subordinated Notes F [Member]            
Debt Instrument [Line Items]            
Principal outstanding [5]     $ 700.0 $ 700.0   700.0
Debt Obligations Terms:            
Interest rate, stated percentage     5.375% 5.375%    
Variable annual interest rate thereafter, variable rate basis       3-month LIBOR    
Variable interest rate       2.57%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member]            
Debt Instrument [Line Items]            
Principal outstanding [2]     $ 14.2 $ 14.2   $ 14.2
Debt Obligations Terms:            
Variable annual interest rate thereafter, variable rate basis       3-month LIBOR    
Variable interest rate       2.778%    
Information regarding variable interest rates paid:            
Weighted-average interest rate paid       5.42%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member] | Minimum [Member]            
Information regarding variable interest rates paid:            
Variable interest rates paid     5.30% 5.30%    
Junior Debt Obligations [Member] | TEPPCO Junior Subordinated Notes [Member] | Maximum [Member]            
Information regarding variable interest rates paid:            
Variable interest rates paid     5.52% 5.52%    
[1]
In accordance with ASC 470, Debt, long-term and current maturities of debt reflect the classification of such obligations at June 30, 2019 after taking into consideration EPO's issuance of senior notes in July 2019.
[2] Variable rate is reset quarterly and based on 3-month LIBOR, or London Inter-Bank Offered Rate, plus 2.778%. During the second quarter of 2019, EPO repurchased and retired $24.2 million in principal amount of these junior subordinated notes.
[3] Fixed rate of 4.875% through August 15, 2022; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.986%.
[4] Fixed rate of 5.250% through August 15, 2027; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 3.033%.
[5] Fixed rate of 5.375% through February 14, 2028; thereafter, a variable rate reset quarterly and based on 3-month LIBOR plus 2.57%.