XML 98 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information, Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Operating activities:    
Net income $ 1,280,400 $ 911,500
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 474,500 425,900
Equity in income of unconsolidated affiliates (154,600) (115,700)
Distributions received on earnings from unconsolidated affiliates 139,000 107,500
Net effect of changes in operating accounts and other operating activities (578,900) (95,600)
Net cash flows provided by operating activities 1,160,400 1,233,600
Investing activities:    
Capital expenditures (1,148,900) (946,500)
Cash used for business combinations, net of cash received 0 (149,800)
Proceeds from asset sales 1,700 1,100
Other investing activities (27,300) (23,900)
Cash used in investing activities (1,174,500) (1,119,100)
Financing activities:    
Borrowings under debt agreements 15,692,400 16,283,800
Repayments of debt (14,999,200) (15,444,700)
Cash distributions paid to owners (950,400) (918,500)
Cash payments made in connection with DERs (4,500) (3,900)
Cash distributions paid to noncontrolling interests (18,000) (15,400)
Cash contributions from noncontrolling interests 34,800 100
Net cash proceeds from issuance of common units 42,700 177,000
Repurchase of common units under 2019 Buyback Program (51,600) 0
Cash contributions from owners 0 0
Other financing activities (34,700) (47,600)
Cash provided by (used in) financing activities (288,500) 30,800
Net change in cash and cash equivalents, including restricted cash (302,600) 145,300
Cash and cash equivalents, including restricted cash, at beginning of period 410,100 70,300
Cash and cash equivalents, including restricted cash, at end of period 107,500 215,600
Eliminations and Adjustments [Member]    
Operating activities:    
Net income (1,319,500) (909,400)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates 1,319,200 909,100
Distributions received on earnings from unconsolidated affiliates (981,700) (920,100)
Net effect of changes in operating accounts and other operating activities 200 0
Net cash flows provided by operating activities (981,800) (920,400)
Investing activities:    
Capital expenditures 0 0
Cash used for business combinations, net of cash received 0 0
Proceeds from asset sales 0 0
Other investing activities 84,100 173,200
Cash used in investing activities 84,100 173,200
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to owners 981,700 920,100
Cash payments made in connection with DERs 0 0
Cash distributions paid to noncontrolling interests 100 300
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 0 0
Repurchase of common units under 2019 Buyback Program 0  
Cash contributions from owners (84,100) (173,200)
Other financing activities 0 0
Cash provided by (used in) financing activities 897,700 747,200
Net change in cash and cash equivalents, including restricted cash 0 0
Cash and cash equivalents, including restricted cash, at beginning of period 0 0
Cash and cash equivalents, including restricted cash, at end of period 0 0
Subsidiary Issuer (EPO) [Member]    
Operating activities:    
Net income 1,322,900 908,000
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 74,900 58,200
Equity in income of unconsolidated affiliates (1,276,800) (831,000)
Distributions received on earnings from unconsolidated affiliates 338,400 283,400
Net effect of changes in operating accounts and other operating activities 100,900 392,200
Net cash flows provided by operating activities 560,300 810,800
Investing activities:    
Capital expenditures (223,800) (284,000)
Cash used for business combinations, net of cash received 0 0
Proceeds from asset sales 200 200
Other investing activities (492,800) (474,600)
Cash used in investing activities (716,400) (758,400)
Financing activities:    
Borrowings under debt agreements 15,692,400 16,283,800
Repayments of debt (14,999,100) (15,444,600)
Cash distributions paid to owners (981,700) (920,100)
Cash payments made in connection with DERs 0 0
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 0 0
Repurchase of common units under 2019 Buyback Program 0  
Cash contributions from owners 84,100 173,200
Other financing activities 0 (22,700)
Cash provided by (used in) financing activities (204,300) 69,600
Net change in cash and cash equivalents, including restricted cash (360,400) 122,000
Cash and cash equivalents, including restricted cash, at beginning of period 393,400 65,200
Cash and cash equivalents, including restricted cash, at end of period 33,000 187,200
Other Subsidiaries (Non-guarantor) [Member]    
Operating activities:    
Net income 1,315,500 882,000
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 399,800 367,800
Equity in income of unconsolidated affiliates (172,100) (154,500)
Distributions received on earnings from unconsolidated affiliates 83,000 66,800
Net effect of changes in operating accounts and other operating activities (861,700) (545,700)
Net cash flows provided by operating activities 764,500 616,400
Investing activities:    
Capital expenditures (921,000) (662,500)
Cash used for business combinations, net of cash received 0 (149,800)
Proceeds from asset sales 1,500 900
Other investing activities (10,100) (500)
Cash used in investing activities (929,600) (811,900)
Financing activities:    
Borrowings under debt agreements 0 11,500
Repayments of debt (100) (100)
Cash distributions paid to owners (300,500) (259,300)
Cash payments made in connection with DERs 0 0
Cash distributions paid to noncontrolling interests (2,400) (2,000)
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 0 0
Repurchase of common units under 2019 Buyback Program 0  
Cash contributions from owners 512,900 442,700
Other financing activities (5,600) 0
Cash provided by (used in) financing activities 204,300 192,800
Net change in cash and cash equivalents, including restricted cash 39,200 (2,700)
Cash and cash equivalents, including restricted cash, at beginning of period 50,300 31,500
Cash and cash equivalents, including restricted cash, at end of period 89,500 28,800
Consolidated EPO and Subsidiaries [Member]    
Operating activities:    
Net income 1,339,400 920,200
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 474,500 425,900
Equity in income of unconsolidated affiliates (154,600) (115,700)
Distributions received on earnings from unconsolidated affiliates 139,000 107,500
Net effect of changes in operating accounts and other operating activities (733,100) (127,400)
Net cash flows provided by operating activities 1,065,200 1,210,500
Investing activities:    
Capital expenditures (1,148,900) (946,500)
Cash used for business combinations, net of cash received 0 (149,800)
Proceeds from asset sales 1,700 1,100
Other investing activities (27,300) (23,900)
Cash used in investing activities (1,174,500) (1,119,100)
Financing activities:    
Borrowings under debt agreements 15,692,400 16,283,800
Repayments of debt (14,999,200) (15,444,700)
Cash distributions paid to owners (981,700) (920,100)
Cash payments made in connection with DERs 0 0
Cash distributions paid to noncontrolling interests (18,100) (15,700)
Cash contributions from noncontrolling interests 34,800 100
Net cash proceeds from issuance of common units 0 0
Repurchase of common units under 2019 Buyback Program 0  
Cash contributions from owners 84,100 173,200
Other financing activities (5,600) (22,700)
Cash provided by (used in) financing activities (193,300) 53,900
Net change in cash and cash equivalents, including restricted cash (302,600) 145,300
Cash and cash equivalents, including restricted cash, at beginning of period 410,100 70,300
Cash and cash equivalents, including restricted cash, at end of period 107,500 215,600
Consolidated EPO and Subsidiaries [Member] | Eliminations and Adjustments [Member]    
Operating activities:    
Net income (1,299,000) (869,800)
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion (200) (100)
Equity in income of unconsolidated affiliates 1,294,300 869,800
Distributions received on earnings from unconsolidated affiliates (282,400) (242,700)
Net effect of changes in operating accounts and other operating activities 27,700 26,100
Net cash flows provided by operating activities (259,600) (216,700)
Investing activities:    
Capital expenditures (4,100) 0
Cash used for business combinations, net of cash received 0 0
Proceeds from asset sales 0 0
Other investing activities 475,600 451,200
Cash used in investing activities 471,500 451,200
Financing activities:    
Borrowings under debt agreements 0 (11,500)
Repayments of debt 0 0
Cash distributions paid to owners 300,500 259,300
Cash payments made in connection with DERs 0 0
Cash distributions paid to noncontrolling interests (15,700) (13,700)
Cash contributions from noncontrolling interests 34,800 100
Net cash proceeds from issuance of common units 0 0
Repurchase of common units under 2019 Buyback Program 0  
Cash contributions from owners (512,900) (442,700)
Other financing activities 0 0
Cash provided by (used in) financing activities (193,300) (208,500)
Net change in cash and cash equivalents, including restricted cash 18,600 26,000
Cash and cash equivalents, including restricted cash, at beginning of period (33,600) (26,400)
Cash and cash equivalents, including restricted cash, at end of period (15,000) (400)
Enterprise Products Partners L.P. (Guarantor) [Member]    
Operating activities:    
Net income 1,260,500 900,700
Reconciliation of net income to net cash flows provided by operating activities:    
Depreciation, amortization and accretion 0 0
Equity in income of unconsolidated affiliates (1,319,200) (909,100)
Distributions received on earnings from unconsolidated affiliates 981,700 920,100
Net effect of changes in operating accounts and other operating activities 154,000 31,800
Net cash flows provided by operating activities 1,077,000 943,500
Investing activities:    
Capital expenditures 0 0
Cash used for business combinations, net of cash received 0 0
Proceeds from asset sales 0 0
Other investing activities (84,100) (173,200)
Cash used in investing activities (84,100) (173,200)
Financing activities:    
Borrowings under debt agreements 0 0
Repayments of debt 0 0
Cash distributions paid to owners (950,400) (918,500)
Cash payments made in connection with DERs (4,500) (3,900)
Cash distributions paid to noncontrolling interests 0 0
Cash contributions from noncontrolling interests 0 0
Net cash proceeds from issuance of common units 42,700 177,000
Repurchase of common units under 2019 Buyback Program (51,600)  
Cash contributions from owners 0 0
Other financing activities (29,100) (24,900)
Cash provided by (used in) financing activities (992,900) (770,300)
Net change in cash and cash equivalents, including restricted cash 0 0
Cash and cash equivalents, including restricted cash, at beginning of period 0 0
Cash and cash equivalents, including restricted cash, at end of period $ 0 $ 0